Shyam Metalics and Energy Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

6,668.45

6,243.21

4,658.41

3,023.74

2,108.88

Operating profit

636.25

479.99

1,145.67

667.63

300.68

Interest

57.93

37.79

8.96

38.72

54.50

Gross profit

674.72

505.19

1,231.88

679.13

259.93

EPS (Rs)

12.64

11.72

31.77

18.79

4.51

Other income

96.40

62.99

95.17

50.22

13.76

Stock adjustment

-14.11

-123.96

-104.07

38.41

-68.21

Raw material

4,433.14

4,721.67

2,934.26

1,804.71

1,384.58

Power and fuel

-

-

-

-

-

Employee expenses

179.66

188.46

127.83

101.89

91.84

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1,433.51

977.05

554.72

411.10

400.00

Provisions made

-

-

-

-

-

Depreciation

218.68

207.82

119.61

149.66

159.45

Taxation

104.64

-1.66

302.00

90.57

-4.87

Net profit / loss

351.40

299.03

810.27

438.90

105.35

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

278.04

255.08

255.08

233.61

233.61

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

9.54

7.69

24.59

22.08

14.26

GPM (%)

9.97

8.01

25.91

22.09

12.25

NPM (%)

5.19

4.74

17.05

14.28

4.96