Shyam Metalics and Energy Ltd. - Research Center
543299 SHYAMMETL Group (A) BSE data
Add to watchlist
| Results | |
| Statement |
P&L
|
| More |
Profit loss account
(Rs crore)
| Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 6,243.21 | 4,658.41 | 3,023.74 | 2,112.03 | 2,150.77 |
| Expenses | |||||
| Material consumed | 5,012.74 | 3,083.37 | 2,020.90 | 1,477.25 | 1,426.82 |
| Manufacturing expenses | 236.77 | 43.40 | 32.30 | 43.60 | 30.48 |
| Personnel expenses | 188.46 | 127.83 | 101.89 | 91.84 | 80.44 |
| Selling expenses | 23.81 | 4.04 | 2.62 | 3.26 | 1.36 |
| Adminstrative expenses | 301.44 | 254.10 | 198.40 | 183.08 | 181.37 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5,763.22 | 3,512.74 | 2,356.11 | 1,799.03 | 1,720.47 |
| Operating profit | 479.99 | 1,145.67 | 667.63 | 313.00 | 430.30 |
| Other recurring income | 62.99 | 95.17 | 50.22 | 3.68 | 19.57 |
| Adjusted PBDIT | 542.98 | 1,240.84 | 717.85 | 316.68 | 449.87 |
| Financial expenses | 37.79 | 8.96 | 38.72 | 56.75 | 33.44 |
| Depreciation | 207.82 | 119.61 | 149.66 | 159.45 | 92.79 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 297.37 | 1,112.27 | 529.47 | 100.48 | 323.64 |
| Tax charges | -1.66 | 302.00 | 90.57 | -4.87 | 38.40 |
| Adjusted PAT | 299.03 | 810.27 | 438.90 | 105.35 | 285.24 |
| Non recurring items | -1.58 | -0.17 | 0.23 | -0.48 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 297.45 | 810.10 | 439.13 | 104.87 | 285.24 |
| Earnigs before appropriation | 2,765.96 | 2,652.17 | 1,885.29 | 1,446.16 | 1,340.64 |
| Equity dividend | 114.79 | 183.66 | 43.22 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2,651.17 | 2,468.51 | 1,842.07 | 1,446.16 | 1,340.64 |
© 2024 Rediff.com India Limited. All rights reserved. Disclaimer - Terms of Service - Privacy Policy - Feedback
DISCLAIMER: All financials are on standalone basis