Thomas Cook (India) Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

1,990.38

1,364.03

285.74

187.13

2,124.71

Operating profit

62.29

-28.68

-149.43

-137.80

9.16

Interest

38.43

39.28

18.60

21.24

40.41

Gross profit

176.96

43.94

-93.90

-27.54

34.58

EPS (Rs)

2.12

0.03

-1.86

-0.38

-0.66

Other income

153.09

111.90

74.14

131.49

65.83

Stock adjustment

-

-

-

-

-

Raw material

1,504.49

1,028.57

178.25

59.55

1,598.01

Power and fuel

-

-

-

-

-

Employee expenses

238.70

173.80

148.06

142.46

237.36

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

184.90

190.32

108.86

122.92

280.18

Provisions made

-

-

-

-

-

Depreciation

24.81

23.17

24.14

28.81

31.35

Taxation

52.24

17.24

-40.63

-41.86

3.14

Net profit / loss

99.91

1.50

-82.48

-14.50

-24.91

Extra ordinary item

-

-2.03

-5.07

-

-25.00

Prior year adjustments

-

-

-

-

-

Equity capital

47.04

47.04

44.23

37.83

37.83

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

3.13

-2.10

-52.30

-73.64

0.43

GPM (%)

8.26

2.98

-26.09

-8.64

1.58

NPM (%)

4.66

0.10

-22.92

-4.55

-1.14