Thomas Scott (India) Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

110.82

68.01

40.37

28.00

17.60

Operating profit

14.57

7.22

3.50

2.08

0.44

Interest

0.90

0.74

1.14

0.18

0.16

Gross profit

13.68

7.00

4.07

1.90

0.32

EPS (Rs)

5.58

3.74

4.62

2.71

0.20

Other income

0.01

0.52

1.72

-

0.04

Stock adjustment

-12.77

-4.44

1.01

-1.33

-2.33

Raw material

45.96

35.97

16.73

14.97

10.16

Power and fuel

-

-

-

-

-

Employee expenses

9.57

6.54

3.29

2.83

1.77

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

53.49

22.72

15.84

9.45

7.56

Provisions made

-

-

-

-

-

Depreciation

1.17

1.30

0.48

0.28

0.14

Taxation

4.32

1.48

-0.03

0.13

0.06

Net profit / loss

8.18

4.22

3.63

1.49

0.11

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

14.67

11.30

7.85

5.51

5.51

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

13.15

10.61

8.67

7.44

2.48

GPM (%)

12.34

10.22

9.68

-

1.79

NPM (%)

7.38

6.16

8.62

-

0.63