Per share ratios |
Adjusted EPS (Rs) |
10.23 |
4.53 |
1.14 |
-0.33 |
-5.71 |
Adjusted cash EPS (Rs) |
11.43 |
5.58 |
1.67 |
0.49 |
-4.89 |
Reported EPS (Rs) |
10.23 |
4.53 |
1.14 |
-0.33 |
-5.71 |
Reported cash EPS (Rs) |
11.43 |
5.58 |
1.67 |
0.49 |
-4.89 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
13.01 |
7.32 |
2.31 |
2.35 |
-2.45 |
Book value (excl rev res) per share EPS (Rs) |
43.16 |
20.73 |
15.75 |
11.86 |
12.16 |
Book value (incl rev res) per share EPS (Rs) |
43.16 |
20.73 |
15.75 |
11.86 |
12.16 |
Net operating income per share EPS (Rs) |
93.17 |
98.78 |
58.61 |
63.30 |
64.17 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.96 |
7.41 |
3.94 |
3.71 |
-3.82 |
Gross profit margin (%) |
12.68 |
6.34 |
3.04 |
2.40 |
-5.09 |
Net profit margin (%) |
10.98 |
4.58 |
1.94 |
-0.53 |
-8.89 |
Adjusted cash margin (%) |
12.23
| 5.64
| 2.83
| 0.77
| -7.61
|
Adjusted return on net worth (%) |
23.70 |
21.85 |
7.23 |
-2.84 |
-46.93 |
Reported return on net worth (%) |
23.70 |
21.85 |
7.23 |
-2.84 |
-46.93 |
Return on long term funds (%) |
27.11 |
29.37 |
12.97 |
15.16 |
-26.66 |
Leverage ratios |
Long term debt / Equity |
0.02 |
0.03 |
- |
- |
- |
Total debt/equity |
0.13 |
0.34 |
- |
1.05 |
1.54 |
Owners fund as % of total source |
87.76 |
74.16 |
99.64 |
48.88 |
39.43 |
Fixed assets turnover ratio |
2.42 |
4.30 |
3.49 |
2.30 |
1.99 |
Liquidity ratios |
Current ratio |
4.93 |
1.29 |
1.23 |
1.24 |
1.61 |
Current ratio (inc. st loans) |
2.81 |
1.10 |
1.23 |
0.95 |
0.87 |
Quick ratio |
2.55 |
0.77 |
0.70 |
0.89 |
1.18 |
Inventory turnover ratio |
1.89 |
3.53 |
3.71 |
2.61 |
2.08 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
0.52 |
1.29 |
0.03 |
25.14 |
- |
Financial charges coverage ratio |
7.20 |
4.53 |
3.29 |
1.29 |
-1.04 |
Fin. charges cov.ratio (post tax) |
7.22 |
4.43 |
3.13 |
1.24 |
-1.10 |
Component ratios |
Material cost component (% earnings) |
67.69 |
63.46 |
70.63 |
82.41 |
86.68 |
Selling cost Component |
0.82 |
1.33 |
1.18 |
0.38 |
0.03 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.11 |
0.06 |
0.04 |
0.03 |
0.04 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |