Results
Statement
More
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -1.44 | 1.88 | 9.16 | 3.85 | 1.52 |
| Adjusted cash EPS (Rs) | 1.00 | 4.46 | 10.77 | 4.87 | 2.62 |
| Reported EPS (Rs) | -1.44 | 1.88 | 9.16 | 3.85 | 1.52 |
| Reported cash EPS (Rs) | 1.00 | 4.46 | 10.77 | 4.87 | 2.62 |
| Dividend per share | - | 0.25 | 0.50 | 0.25 | 0.20 |
| Operating profit per share (Rs) | 3.59 | 6.24 | 18.52 | 8.81 | 6.02 |
| Book value (excl rev res) per share EPS (Rs) | 19.09 | 20.78 | 19.53 | 10.72 | 7.06 |
| Book value (incl rev res) per share EPS (Rs) | 19.20 | 20.89 | 19.53 | 10.72 | 7.06 |
| Net operating income per share EPS (Rs) | 118.21 | 102.33 | 159.48 | 101.11 | 84.93 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | 3.04 | 6.09 | 11.61 | 8.71 | 7.09 |
| Gross profit margin (%) | 0.97 | 3.57 | 10.60 | 7.70 | 5.79 |
| Net profit margin (%) | -1.22 | 1.83 | 5.74 | 3.80 | 1.78 |
| Adjusted cash margin (%) | 0.83 | 4.24 | 6.72 | 4.80 | 3.06 |
| Adjusted return on net worth (%) | -7.56 | 9.04 | 46.90 | 35.90 | 21.47 |
| Reported return on net worth (%) | -7.56 | 9.04 | 46.90 | 35.90 | 21.47 |
| Return on long term funds (%) | 8.57 | 23.38 | 54.68 | 36.73 | 40.86 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.42 | 0.35 | 0.63 | 1.03 | 0.88 |
| Total debt/equity | 2.84 | 2.20 | 1.58 | 5.30 | 6.42 |
| Owners fund as % of total source | 26.00 | 31.26 | 38.75 | 15.86 | 13.47 |
| Fixed assets turnover ratio | 1.69 | 1.75 | 2.70 | 1.69 | 1.79 |
| Liquidity ratios | |||||
| Current ratio | 2.45 | 2.23 | 1.87 | 2.31 | 2.50 |
| Current ratio (inc. st loans) | 0.55 | 0.62 | 0.85 | 0.64 | 0.64 |
| Quick ratio | 0.71 | 0.78 | 0.82 | 0.39 | 0.40 |
| Inventory turnover ratio | 1.61 | 1.54 | 3.16 | 1.50 | 1.62 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | 2.72 | 5.19 | 6.59 |
| Dividend payout ratio (cash profit) | - | - | 2.32 | 4.10 | 3.81 |
| Earning retention ratio | 100.00 | 100.00 | 97.28 | 94.81 | 93.41 |
| Cash earnings retention ratio | 100.00 | 100.00 | 97.68 | 95.90 | 96.19 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 54.30 | 10.23 | 2.87 | 11.67 | 17.30 |
| Financial charges coverage ratio | 1.11 | 2.33 | 4.44 | 2.33 | 1.73 |
| Fin. charges cov.ratio (post tax) | 1.23 | 2.13 | 3.51 | 2.26 | 1.69 |
| Component ratios | |||||
| Material cost component (% earnings) | 82.69 | 87.44 | 55.61 | 90.62 | 85.29 |
| Selling cost Component | - | 0.05 | 0.01 | 0.01 | 0.01 |
| Exports as percent of total sales | - | - | - | - | - |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.34 | 0.31 | 0.28 | 0.20 | 0.14 |
| Bonus component in equity capital (%) | 44.21 | 44.21 | 44.21 | 44.21 | 44.21 |