VST Tillers Tractors Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

524.65

470.13

426.80

427.06

366.63

Operating profit

74.82

49.26

60.40

63.78

54.08

Interest

1.04

0.44

0.54

0.51

0.93

Gross profit

105.81

59.42

71.55

85.67

70.30

EPS (Rs)

80.38

37.95

49.95

65.00

54.41

Other income

32.03

10.60

11.69

22.40

17.15

Stock adjustment

-12.77

-25.42

16.43

-18.96

20.41

Raw material

324.30

316.34

236.31

263.27

222.22

Power and fuel

-

-

-

-

-

Employee expenses

44.53

38.58

34.41

36.23

34.21

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

93.77

91.37

79.25

82.74

35.71

Provisions made

-

-

-

-

-

Depreciation

13.56

13.00

13.39

11.65

8.42

Taxation

22.81

13.63

15.01

17.86

14.87

Net profit / loss

69.44

32.79

43.15

56.16

47.01

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

8.64

8.64

8.64

8.64

8.64

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

14.26

10.48

14.15

14.93

14.75

GPM (%)

19.01

12.36

16.32

19.06

18.32

NPM (%)

12.47

6.82

9.84

12.49

12.25