Per share ratios |
Adjusted EPS (Rs) |
114.95 |
105.07 |
20.84 |
53.32 |
129.61 |
Adjusted cash EPS (Rs) |
143.93 |
124.84 |
39.77 |
71.59 |
142.18 |
Reported EPS (Rs) |
114.95 |
105.07 |
20.84 |
53.32 |
129.61 |
Reported cash EPS (Rs) |
143.93 |
124.84 |
39.77 |
71.59 |
142.18 |
Dividend per share |
20.00 |
20.00 |
15.00 |
15.00 |
50.00 |
Operating profit per share (Rs) |
143.73 |
106.22 |
20.07 |
53.13 |
138.40 |
Book value (excl rev res) per share EPS (Rs) |
867.57 |
772.69 |
667.76 |
682.79 |
690.28 |
Book value (incl rev res) per share EPS (Rs) |
867.57 |
772.69 |
667.76 |
682.79 |
690.28 |
Net operating income per share EPS (Rs) |
988.32 |
884.59 |
629.29 |
711.61 |
883.72 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
14.54 |
12.00 |
3.18 |
7.46 |
15.66 |
Gross profit margin (%) |
11.61 |
9.77 |
0.18 |
4.89 |
14.23 |
Net profit margin (%) |
11.63 |
11.87 |
3.31 |
7.49 |
14.66 |
Adjusted cash margin (%) |
14.00
| 13.30
| 6.05
| 9.39
| 15.18
|
Adjusted return on net worth (%) |
13.24 |
13.59 |
3.12 |
7.80 |
18.77 |
Reported return on net worth (%) |
13.24 |
13.59 |
3.12 |
7.80 |
18.77 |
Return on long term funds (%) |
17.77 |
18.09 |
4.25 |
12.50 |
25.81 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Fixed assets turnover ratio |
1.21 |
1.23 |
0.93 |
1.04 |
1.39 |
Liquidity ratios |
Current ratio |
1.27 |
1.38 |
2.10 |
2.16 |
1.94 |
Current ratio (inc. st loans) |
1.27 |
1.38 |
2.10 |
2.16 |
1.94 |
Quick ratio |
0.80 |
0.88 |
1.42 |
1.38 |
1.52 |
Inventory turnover ratio |
1.14 |
1.14 |
0.94 |
1.04 |
9.74 |
Payout ratios |
Dividend payout ratio (net profit) |
17.39 |
- |
143.94 |
93.77 |
11.57 |
Dividend payout ratio (cash profit) |
13.89 |
- |
75.44 |
69.84 |
10.54 |
Earning retention ratio |
82.61 |
100.00 |
-43.94 |
6.23 |
88.43 |
Cash earnings retention ratio |
86.11 |
100.00 |
24.56 |
30.16 |
89.46 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
151.41 |
89.35 |
27.87 |
39.87 |
97.30 |
Fin. charges cov.ratio (post tax) |
119.96 |
70.91 |
24.40 |
28.53 |
73.54 |
Component ratios |
Material cost component (% earnings) |
68.78 |
65.97 |
64.80 |
71.88 |
63.88 |
Selling cost Component |
0.57 |
0.48 |
1.07 |
0.95 |
1.15 |
Exports as percent of total sales |
8.63 |
4.67 |
4.10 |
4.58 |
0.14 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.71 |
0.65 |
0.55 |
0.53 |
0.53 |
Bonus component in equity capital (%) |
55.55 |
55.55 |
55.55 |
55.55 |
55.55 |