Valiant Organics Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

677.19

911.62

948.45

574.24

583.58

Operating profit

39.54

130.01

165.04

157.26

172.45

Interest

19.38

10.54

6.35

3.49

1.01

Gross profit

23.08

122.37

164.24

170.68

192.01

EPS (Rs)

-1.10

27.83

37.91

42.20

114.02

Other income

2.93

2.91

5.56

16.90

20.56

Stock adjustment

1.38

-4.74

-20.42

-9.80

3.25

Raw material

448.31

593.59

628.51

292.58

310.15

Power and fuel

-

-

-

-

-

Employee expenses

47.50

41.81

34.07

26.71

20.83

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

140.45

150.95

141.24

107.49

76.89

Provisions made

-

-

-

-

-

Depreciation

33.97

27.63

27.29

18.63

12.90

Taxation

-2.10

24.07

34.01

37.45

40.58

Net profit / loss

-3.04

75.58

102.94

114.59

138.52

Extra ordinary item

5.75

4.90

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

27.58

27.15

27.15

27.15

12.15

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

5.84

14.26

17.40

27.39

29.55

GPM (%)

3.39

13.38

17.22

28.87

31.78

NPM (%)

-0.45

8.26

10.79

19.38

22.93