Sources of funds
|
Owner's fund
|
Equity share capital
|
27.15 |
27.15 |
27.15 |
12.15 |
5.86 |
Share application money
|
0.66 |
- |
- |
- |
8.50 |
Preference share capital
|
0.41 |
0.41 |
0.41 |
1.83 |
- |
Reserves & surplus
|
637.82 |
575.57 |
474.74 |
373.58 |
245.00 |
Loan funds
|
Secured loans
|
219.07 |
304.94 |
125.97 |
102.99 |
7.42 |
Unsecured loans
|
- |
- |
- |
- |
40.19 |
Total
|
885.10 |
908.07 |
628.27 |
490.56 |
306.98 |
Uses of funds
|
Fixed assets
|
Gross block
|
731.06 |
605.02 |
556.48 |
318.87 |
185.63 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
121.26 |
96.14 |
78.90 |
63.21 |
55.59 |
Net block
|
609.80 |
508.88 |
477.57 |
255.65 |
130.04 |
Capital work-in-progress
|
70.20 |
110.16 |
45.89 |
129.12 |
65.56 |
Investments
|
52.80 |
53.49 |
41.97 |
33.82 |
19.50 |
Net current assets
|
Current assets, loans & advances
|
372.99 |
410.35 |
239.69 |
210.42 |
186.90 |
Less : current liabilities & provisions
|
220.69 |
174.81 |
176.86 |
138.46 |
95.02 |
Total net current assets
|
152.30 |
235.55 |
62.83 |
71.96 |
91.88 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
885.10 |
908.07 |
628.27 |
490.56 |
306.98 |
Notes:
|
Book value of unquoted investments
|
1.52 |
0.38 |
0.34 |
- |
7.23 |
Market value of quoted investments
|
2.15 |
2.87 |
2.00 |
- |
1.81 |
Contingent liabilities
|
47.55 |
41.76 |
13.02 |
27.70 |
21.26 |
Number of equity sharesoutstanding (Lacs)
|
271.53 |
271.53 |
271.53 |
121.49 |
58.64 |