Varun Beverages Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Jun ' 23	Dec ' 22	Jun ' 22	Jun ' 21	Dec ' 20

Sales

7,894.14

4,045.63

6,550.20

3,784.48

2,152.20

Operating profit

1,979.99

676.28

1,501.86

785.03

322.22

Interest

118.86

75.73

78.52

88.82

107.29

Gross profit

1,925.16

700.00

1,467.64

711.39

245.67

EPS (Rs)

9.55

2.67

7.11

4.20

0.48

Other income

64.03

99.45

44.31

15.18

30.74

Stock adjustment

107.11

-269.79

-32.56

-0.41

-34.66

Raw material

3,645.11

2,151.93

3,307.37

1,715.19

954.81

Power and fuel

-

-

-

-

-

Employee expenses

521.77

471.23

449.24

362.79

347.85

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1,640.16

1,015.98

1,324.29

921.88

561.97

Provisions made

-

-

-

-

-

Depreciation

265.12

257.50

225.64

202.12

207.50

Taxation

419.15

95.99

318.32

145.95

10.57

Net profit / loss

1,240.89

346.51

923.69

363.32

27.61

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

649.57

649.55

649.55

433.03

288.69

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

25.08

16.72

22.93

20.74

14.97

GPM (%)

24.19

16.89

22.26

18.72

11.25

NPM (%)

15.59

8.36

14.01

9.56

1.26