Varun Beverages Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Jun ' 25	Jun ' 24	Jun ' 23	Dec ' 22	Jun ' 22

Sales

9,357.55

9,247.73

7,894.14

4,045.63

6,550.20

Operating profit

2,651.80

2,559.48

1,979.99

676.28

1,501.86

Interest

11.48

187.13

118.86

75.73

78.52

Gross profit

2,790.13

2,472.22

1,925.16

700.00

1,467.64

EPS (Rs)

5.44

4.98

3.82

1.07

2.84

Other income

149.81

99.86

64.03

99.45

44.31

Stock adjustment

52.61

108.79

107.11

-269.79

-32.56

Raw material

4,238.91

4,078.96

3,645.11

2,151.93

3,307.37

Power and fuel

-

-

-

-

-

Employee expenses

637.86

595.61

521.77

471.23

449.24

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1,776.37

1,904.89

1,640.16

1,015.98

1,324.29

Provisions made

-

-

-

-

-

Depreciation

345.12

306.27

265.12

257.50

225.64

Taxation

606.79

546.54

419.15

95.99

318.32

Net profit / loss

1,838.22

1,619.41

1,240.89

346.51

923.69

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

676.38

649.72

649.57

649.55

649.55

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

28.34

27.68

25.08

16.72

22.93

GPM (%)

29.35

26.45

24.19

16.89

22.26

NPM (%)

19.33

17.32

15.59

8.36

14.01