| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Profit before tax | 3,543.25 | 3,069.94 | 2,368.16 | 1,684.50 | 681.52 |
| Net cashflow-operating activity | 2,576.99 | 2,966.94 | 1,952.88 | 1,558.79 | 867.86 |
| Net cash used in investing activity | -2,056.89 | -3,687.09 | -2,769.57 | -1,509.31 | -725.33 |
| Netcash used in fin. activity | -979.39 | 2,728.75 | 818.78 | -26.23 | -154.79 |
| Net inc/dec in cash and equivlnt | -459.29 | 2,008.60 | 2.09 | 23.24 | -12.26 |
| Cash and equivalnt begin of year | 2,058.08 | 49.48 | 47.39 | 24.15 | 36.40 |
| Cash and equivalnt end of year | 1,598.79 | 2,058.08 | 49.48 | 47.39 | 24.15 |