CMI Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

57.46

45.74

11.95

9.97

22.89

Operating profit

-2.84

-4.01

-1.43

-3.92

-73.90

Interest

0.86

0.54

-

21.33

21.49

Gross profit

-3.08

-3.96

-1.31

-24.83

-93.03

EPS (Rs)

-6.88

-6.15

-2.94

-12.04

-31.37

Other income

0.61

0.59

0.13

0.42

2.36

Stock adjustment

-

-

2.73

4.09

6.11

Raw material

53.61

44.60

7.46

6.38

20.51

Power and fuel

-

-

-

-

-

Employee expenses

3.27

2.70

1.09

1.24

2.34

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

3.42

2.45

2.10

2.18

67.83

Provisions made

-

-

-

-

-

Depreciation

7.95

5.89

4.31

4.64

5.19

Taxation

-

-

-0.90

-6.70

-19.81

Net profit / loss

-11.03

-9.85

-4.71

-19.30

-50.28

Extra ordinary item

-

-

-

3.46

28.13

Prior year adjustments

-

-

-

-

-

Equity capital

16.03

16.03

16.03

16.03

16.03

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-4.94

-8.76

-12.00

-39.32

-322.85

GPM (%)

-5.31

-8.54

-10.83

-238.94

-368.33

NPM (%)

-18.99

-21.26

-39.00

-185.78

-199.09