| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 57.46 | 29.08 | 22.04 | 67.75 | 201.70 |
| Expenses | |||||
| Material consumed | 53.61 | 24.14 | 32.10 | 75.11 | 198.84 |
| Manufacturing expenses | - | 1.73 | 1.07 | 2.94 | 6.00 |
| Personnel expenses | 3.27 | 2.55 | 2.28 | 5.71 | 12.19 |
| Selling expenses | - | - | - | - | 0.01 |
| Adminstrative expenses | 3.42 | 2.13 | 5.38 | 69.30 | 9.66 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 60.30 | 30.54 | 40.83 | 153.07 | 226.71 |
| Operating profit | -2.84 | -1.46 | -18.80 | -85.32 | -25.01 |
| Other recurring income | 0.61 | 0.67 | 1.56 | 3.18 | 4.42 |
| Adjusted PBDIT | -2.22 | -0.79 | -17.24 | -82.14 | -20.59 |
| Financial expenses | 0.86 | 0.82 | 0.74 | 44.05 | 45.30 |
| Depreciation | 7.95 | 8.45 | 9.22 | 10.45 | 11.88 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -11.03 | -10.06 | -27.19 | -136.64 | -77.77 |
| Tax charges | - | -1.73 | -7.35 | -38.52 | -23.61 |
| Adjusted PAT | - | -8.33 | -19.84 | -98.12 | -54.16 |
| Non recurring items | - | - | -90.25 | -43.38 | -140.34 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -11.03 | -8.33 | -110.09 | -141.50 | -194.50 |
| Earnigs before appropriation | -11.03 | -209.74 | -201.26 | -91.17 | 50.33 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -11.03 | -209.74 | -201.26 | -91.17 | 50.33 |