Per share ratios |
Adjusted EPS (Rs) |
-5.19 |
-12.38 |
-61.22 |
-33.79 |
2.63 |
Adjusted cash EPS (Rs) |
0.07 |
-6.63 |
-54.70 |
-26.38 |
10.40 |
Reported EPS (Rs) |
-5.19 |
-68.69 |
-89.16 |
-121.42 |
2.46 |
Reported cash EPS (Rs) |
0.07 |
-62.94 |
-82.64 |
-114.01 |
10.23 |
Dividend per share |
- |
- |
- |
- |
0.50 |
Operating profit per share (Rs) |
-0.91 |
-11.73 |
-53.23 |
-15.60 |
32.24 |
Book value (excl rev res) per share EPS (Rs) |
-84.55 |
-79.25 |
-10.57 |
77.72 |
209.00 |
Book value (incl rev res) per share EPS (Rs) |
-84.55 |
-79.25 |
-10.57 |
77.72 |
209.00 |
Net operating income per share EPS (Rs) |
18.14 |
13.75 |
42.27 |
125.85 |
331.59 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-5.02 |
-85.29 |
-125.93 |
-12.39 |
9.72 |
Gross profit margin (%) |
-34.07 |
-127.11 |
-141.35 |
-18.28 |
7.37 |
Net profit margin (%) |
-28.62 |
-499.59 |
-210.92 |
-96.48 |
0.74 |
Adjusted cash margin (%) |
0.40
| -45.01
| -123.61
| -20.51
| 3.05
|
Adjusted return on net worth (%) |
- |
- |
- |
-43.47 |
1.25 |
Reported return on net worth (%) |
- |
- |
- |
-156.22 |
1.17 |
Return on long term funds (%) |
- |
- |
-247.98 |
-17.47 |
13.55 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
0.49 |
0.18 |
Total debt/equity |
- |
- |
- |
2.27 |
0.84 |
Owners fund as % of total source |
-55.19 |
-49.94 |
-4.32 |
30.59 |
54.15 |
Fixed assets turnover ratio |
0.11 |
0.06 |
0.16 |
0.40 |
0.85 |
Liquidity ratios |
Current ratio |
2.60 |
2.97 |
6.39 |
2.45 |
4.37 |
Current ratio (inc. st loans) |
0.23 |
0.23 |
0.37 |
0.67 |
0.98 |
Quick ratio |
1.30 |
1.45 |
3.85 |
1.31 |
2.69 |
Inventory turnover ratio |
0.11 |
0.08 |
0.17 |
0.49 |
0.85 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
48.94 |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
11.77 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
54.21 |
Cash earnings retention ratio |
- |
- |
- |
- |
88.42 |
Coverage ratios |
Adjusted cash flow time total debt |
3,169.87 |
- |
- |
- |
17.00 |
Financial charges coverage ratio |
-0.96 |
-23.41 |
-1.86 |
-0.45 |
1.56 |
Fin. charges cov.ratio (post tax) |
1.15 |
-136.00 |
-2.01 |
-3.03 |
1.38 |
Component ratios |
Material cost component (% earnings) |
73.61 |
56.57 |
117.72 |
93.25 |
83.53 |
Selling cost Component |
0.01 |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.39 |
0.42 |
0.34 |
0.28 |
0.25 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |