Per share ratios |
Adjusted EPS (Rs) |
-61.22 |
-33.79 |
2.63 |
29.92 |
17.20 |
Adjusted cash EPS (Rs) |
-54.70 |
-26.38 |
10.40 |
37.79 |
24.18 |
Reported EPS (Rs) |
-89.16 |
-121.42 |
2.46 |
29.91 |
17.20 |
Reported cash EPS (Rs) |
-82.64 |
-114.01 |
10.23 |
37.77 |
24.18 |
Dividend per share |
- |
- |
0.50 |
1.00 |
1.00 |
Operating profit per share (Rs) |
-53.23 |
-15.60 |
32.24 |
48.46 |
44.94 |
Book value (excl rev res) per share EPS (Rs) |
-10.57 |
77.72 |
209.00 |
208.56 |
158.50 |
Book value (incl rev res) per share EPS (Rs) |
-10.57 |
77.72 |
209.00 |
208.56 |
158.50 |
Net operating income per share EPS (Rs) |
42.27 |
125.85 |
331.59 |
424.09 |
372.69 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-125.93 |
-12.39 |
9.72 |
11.42 |
12.05 |
Gross profit margin (%) |
-141.35 |
-18.28 |
7.37 |
9.57 |
10.18 |
Net profit margin (%) |
-210.92 |
-96.48 |
0.74 |
7.05 |
4.61 |
Adjusted cash margin (%) |
-123.61
| -20.51
| 3.05
| 8.71
| 6.35
|
Adjusted return on net worth (%) |
- |
-43.47 |
1.25 |
14.34 |
10.85 |
Reported return on net worth (%) |
- |
-156.22 |
1.17 |
14.33 |
10.85 |
Return on long term funds (%) |
-247.98 |
-17.47 |
13.55 |
20.47 |
24.17 |
Leverage ratios |
Long term debt / Equity |
- |
0.49 |
0.18 |
0.17 |
0.18 |
Total debt/equity |
- |
2.27 |
0.84 |
0.87 |
0.88 |
Owners fund as % of total source |
-4.32 |
30.59 |
54.15 |
53.21 |
53.10 |
Fixed assets turnover ratio |
0.16 |
0.40 |
0.85 |
1.23 |
1.74 |
Liquidity ratios |
Current ratio |
6.39 |
2.45 |
4.37 |
4.29 |
2.96 |
Current ratio (inc. st loans) |
0.37 |
0.67 |
0.98 |
1.03 |
0.94 |
Quick ratio |
3.85 |
1.31 |
2.69 |
2.86 |
1.97 |
Inventory turnover ratio |
0.17 |
0.49 |
0.85 |
1.08 |
1.25 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
48.94 |
3.34 |
5.81 |
Dividend payout ratio (cash profit) |
- |
- |
11.77 |
2.64 |
4.13 |
Earning retention ratio |
100.00 |
100.00 |
54.21 |
96.66 |
94.19 |
Cash earnings retention ratio |
- |
- |
88.42 |
97.36 |
95.87 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
17.00 |
4.85 |
5.79 |
Financial charges coverage ratio |
-1.86 |
-0.45 |
1.56 |
2.58 |
2.72 |
Fin. charges cov.ratio (post tax) |
-2.01 |
-3.03 |
1.38 |
2.68 |
2.25 |
Component ratios |
Material cost component (% earnings) |
117.72 |
93.25 |
83.53 |
83.00 |
79.04 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.34 |
0.28 |
0.25 |
0.23 |
0.27 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |