Future Retail Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 21	Mar ' 20	Mar ' 19	Mar ' 18	Mar ' 17

Sales

6,261.04

20,118.32

20,164.90

18,477.97

17,075.09

Operating profit

-565.76

1,984.34

1,036.91

832.32

581.29

Interest

1,442.35

993.21

223.98

175.38

204.23

Gross profit

-1,831.75

1,074.73

833.40

668.61

400.86

EPS (Rs)

-58.64

0.64

14.58

0.23

7.81

Other income

176.36

83.60

20.47

11.67

23.80

Stock adjustment

1,236.74

-167.89

-650.77

-681.87

-378.57

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

557.36

950.22

1,074.41

929.95

803.44

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

5,032.70

17,351.65

18,704.35

17,397.57

16,068.93

Provisions made

-

-

-

-

-

Depreciation

1,328.17

1,040.89

100.59

53.43

32.58

Taxation

20.11

-

-

-

-

Net profit / loss

-3,180.03

33.84

732.81

11.31

368.28

Extra ordinary item

-

-

-

-603.87

-

Prior year adjustments

-

-

-

-

-

Equity capital

108.46

105.48

100.52

100.40

94.36

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-9.04

9.86

5.14

4.50

3.40

GPM (%)

-28.45

5.32

4.13

3.62

2.34

NPM (%)

-49.40

0.17

3.63

0.06

2.15