| Dec' 21 | Sep' 21 | Jun' 21 | Mar' 21 | Dec' 20 | |
|---|---|---|---|---|---|
| Sales | 2,786.40 | 2,346.62 | 1,405.73 | 2,002.28 | 1,486.30 |
| Operating profit | -345.06 | -358.84 | -395.27 | -291.02 | -117.28 |
| Interest | 339.77 | 359.74 | 349.72 | 419.77 | 396.75 |
| Gross profit | -679.50 | -716.63 | -743.61 | -700.56 | -487.19 |
| EPS (Rs) | -19.88 | -20.65 | -21.16 | -20.29 | -15.51 |
| Dec' 21 | Sep' 21 | Jun' 21 | Mar' 21 | Dec' 20 | |
|---|---|---|---|---|---|
| Other income | 5.33 | 1.95 | 1.38 | 10.23 | 26.84 |
| Stock adjustment | 100.07 | 273.51 | 215.72 | 397.92 | 302.53 |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 208.33 | 156.80 | 168.27 | 162.71 | 162.20 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 2,823.06 | 2,275.15 | 1,417.01 | 1,732.67 | 1,138.85 |
| Provisions made | - | - | - | - | - |
| Depreciation | 398.69 | 403.00 | 403.67 | 379.66 | 353.94 |
| Taxation | - | - | - | 20.11 | - |
| Net profit / loss | -1,078.19 | -1,119.63 | -1,147.28 | -1,100.33 | -841.13 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 108.46 | 108.46 | 108.46 | 108.46 | 108.46 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -12.38 | -15.29 | -28.12 | -14.53 | -7.89 |
| GPM (%) | -24.34 | -30.51 | -52.85 | -34.81 | -32.20 |
| NPM (%) | -38.62 | -47.67 | -81.53 | -54.67 | -55.59 |