Future Retail Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 21	Sep ' 20	Mar ' 20	Sep ' 19	Sep ' 18

Sales

3,752.35

2,772.46

9,575.08

10,543.24

9,467.23

Operating profit

-754.11

-157.48

676.72

1,307.63

468.43

Interest

709.46

625.83

490.47

502.74

106.48

Gross profit

-1,460.24

-644.02

240.51

834.23

371.06

EPS (Rs)

-41.80

-22.84

-5.69

6.64

6.53

Other income

3.33

139.29

54.26

29.34

9.11

Stock adjustment

489.23

536.30

364.88

-532.77

-340.47

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

325.07

232.45

436.79

513.43

521.67

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

3,692.17

2,161.19

8,096.69

9,254.95

8,817.60

Provisions made

-

-

-

-

-

Depreciation

806.67

594.57

540.39

500.50

42.84

Taxation

-

-

-

-

-

Net profit / loss

-2,266.91

-1,238.59

-299.88

333.73

328.22

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

108.46

108.46

105.48

100.52

100.51

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-20.10

-5.68

7.07

12.40

4.95

GPM (%)

-38.88

-22.12

2.50

7.89

3.92

NPM (%)

-60.36

-42.54

-3.11

3.16

3.46