Results
Statement
More
| Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | -3.00 | -10.65 | 2.05 | 19.98 | -9.65 |
| Adjusted cash EPS (Rs) | 4.37 | -3.10 | 9.77 | 25.50 | -3.62 |
| Reported EPS (Rs) | 5.39 | 5.52 | 2.05 | 19.98 | -9.65 |
| Reported cash EPS (Rs) | 12.76 | 13.08 | 9.77 | 25.50 | -3.62 |
| Dividend per share | - | - | - | - | - |
| Operating profit per share (Rs) | -16.21 | 3.73 | -0.95 | 26.08 | -12.32 |
| Book value (excl rev res) per share EPS (Rs) | 94.17 | 85.11 | 80.65 | 101.11 | 82.37 |
| Book value (incl rev res) per share EPS (Rs) | 94.17 | 85.11 | 80.65 | 101.11 | 82.37 |
| Net operating income per share EPS (Rs) | 258.99 | 274.97 | 245.64 | 185.87 | 168.47 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | -6.26 | 1.35 | -0.38 | 14.02 | -7.31 |
| Gross profit margin (%) | -9.10 | -1.39 | -3.53 | 11.06 | -10.89 |
| Net profit margin (%) | 2.07 | 2.00 | 0.83 | 10.75 | -5.73 |
| Adjusted cash margin (%) | 1.51 | -1.10 | 3.80 | 13.00 | -1.84 |
| Adjusted return on net worth (%) | -3.18 | -12.51 | 2.54 | 19.76 | -11.72 |
| Reported return on net worth (%) | 5.71 | 6.49 | 2.54 | 19.76 | -11.72 |
| Return on long term funds (%) | 5.48 | 1.98 | 2.63 | 30.38 | 8.63 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.11 | 0.15 | 0.15 | - | 0.32 |
| Total debt/equity | 1.17 | 1.21 | 1.71 | 0.66 | 1.44 |
| Owners fund as % of total source | 46.04 | 45.34 | 36.86 | 59.96 | 40.99 |
| Fixed assets turnover ratio | 1.32 | 1.35 | 1.27 | 1.01 | 0.78 |
| Liquidity ratios | |||||
| Current ratio | 1.11 | 1.04 | 1.41 | 1.44 | 1.38 |
| Current ratio (inc. st loans) | 0.47 | 0.46 | 0.34 | 0.54 | 0.45 |
| Quick ratio | 0.32 | 0.36 | 0.61 | 1.12 | 1.05 |
| Inventory turnover ratio | 1.27 | 1.46 | 1.12 | 1.10 | 0.83 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | - | - |
| Dividend payout ratio (cash profit) | - | - | - | - | - |
| Earning retention ratio | 100.00 | 100.00 | 100.00 | 100.00 | 104.35 |
| Cash earnings retention ratio | 100.00 | - | 100.00 | 100.00 | - |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 25.24 | - | 14.14 | 2.65 | - |
| Financial charges coverage ratio | 1.01 | 0.79 | 0.81 | 3.42 | 1.06 |
| Fin. charges cov.ratio (post tax) | 1.98 | 2.10 | 1.78 | 3.40 | 0.75 |
| Component ratios | |||||
| Material cost component (% earnings) | 52.35 | 54.51 | 40.23 | 19.47 | 25.54 |
| Selling cost Component | - | - | - | - | - |
| Exports as percent of total sales | 0.10 | 9.26 | 7.33 | 10.26 | 11.67 |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.53 | 0.54 | 0.61 | 0.53 | 0.56 |
| Bonus component in equity capital (%) | 70.85 | 70.85 | 70.85 | 70.85 | 70.85 |