CIE Automotive India Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Jun ' 23	Jun ' 22	Jun ' 21	Dec ' 20	Jun ' 20

Sales

2,244.19

2,078.48

1,570.89

1,377.59

767.21

Operating profit

352.72

292.44

205.84

180.27

21.84

Interest

4.19

5.54

5.33

7.40

4.49

Gross profit

468.55

390.08

208.92

180.38

29.58

EPS (Rs)

8.56

7.01

-0.81

2.33

-0.38

Other income

120.03

103.18

8.42

7.51

12.22

Stock adjustment

20.03

15.85

-50.74

-3.35

-11.52

Raw material

1,180.14

1,139.38

816.09

655.55

363.08

Power and fuel

-

-

-

-

-

Employee expenses

211.07

193.01

221.83

196.86

174.31

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

480.24

437.80

377.88

348.26

219.49

Provisions made

-

-

-

-

-

Depreciation

66.44

63.43

58.41

61.13

47.32

Taxation

77.36

60.93

181.28

30.94

-3.44

Net profit / loss

324.75

265.72

-30.76

88.31

-14.30

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

379.36

379.13

379.03

379.01

379.01

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

15.72

14.07

13.10

13.09

2.85

GPM (%)

19.82

17.88

13.23

13.02

3.79

NPM (%)

13.74

12.18

-1.95

6.38

-1.83