Modison Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

490.24

404.56

334.71

339.53

292.11

Operating profit

45.21

31.96

24.43

30.31

39.99

Interest

5.83

2.83

1.71

2.05

2.05

Gross profit

42.64

29.81

24.22

29.93

39.47

EPS (Rs)

7.61

6.58

3.44

4.51

6.91

Other income

3.25

0.67

1.50

1.66

1.53

Stock adjustment

-25.12

-21.31

-9.28

-4.36

-4.99

Raw material

411.17

341.70

272.19

269.95

216.41

Power and fuel

-

-

-

-

-

Employee expenses

24.89

21.19

20.42

18.61

16.63

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

34.08

31.02

26.94

25.02

24.07

Provisions made

-

-

-

-

-

Depreciation

8.01

6.28

6.33

6.61

6.08

Taxation

8.86

7.77

4.16

5.16

7.37

Net profit / loss

24.68

21.34

11.17

14.62

22.43

Extra ordinary item

-1.08

5.59

-2.56

-3.54

-3.59

Prior year adjustments

-

-

-

-

-

Equity capital

3.25

3.25

3.25

3.25

3.25

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

9.22

7.90

7.30

8.93

13.69

GPM (%)

8.64

7.36

7.20

8.77

13.44

NPM (%)

5.00

5.27

3.32

4.28

7.64