Modison Ltd. - Research Center
506261 MODISONLTD Group (B) BSE data
Add to watchlist
| Results | |
| Statement |
P&L
|
| More |
Profit loss account
(Rs crore)
| Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 339.53 | 292.11 | 219.26 | 220.28 | 201.17 |
| Expenses | |||||
| Material consumed | 272.56 | 215.15 | 155.84 | 156.81 | 144.52 |
| Manufacturing expenses | 5.43 | 4.96 | 4.79 | 4.92 | 4.88 |
| Personnel expenses | 18.61 | 16.63 | 16.40 | 13.87 | 12.82 |
| Selling expenses | 0.24 | 0.15 | 0.28 | 0.27 | 0.19 |
| Adminstrative expenses | 12.38 | 15.23 | 15.02 | 15.03 | 11.67 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 309.21 | 252.12 | 192.34 | 190.90 | 174.09 |
| Operating profit | 30.31 | 39.99 | 26.93 | 29.39 | 27.08 |
| Other recurring income | 1.66 | 1.53 | 2.91 | 0.70 | 1.50 |
| Adjusted PBDIT | 31.98 | 41.52 | 29.84 | 30.09 | 28.59 |
| Financial expenses | 2.05 | 2.05 | 1.98 | 2.20 | 1.85 |
| Depreciation | 6.61 | 6.08 | 6.18 | 6.36 | 6.28 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 23.32 | 33.39 | 21.67 | 21.52 | 20.45 |
| Tax charges | 5.16 | 7.37 | 3.74 | 7.77 | 7.10 |
| Adjusted PAT | 18.16 | 26.02 | 17.93 | 13.75 | 13.35 |
| Non recurring items | -3.54 | -3.59 | -2.82 | 2.93 | 3.05 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 14.62 | 22.43 | 15.11 | 16.68 | 16.40 |
| Earnigs before appropriation | 162.81 | 153.06 | 136.48 | 127.23 | 114.46 |
| Equity dividend | 3.25 | 4.87 | 3.87 | 3.87 | 2.58 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | 1.00 | 1.00 | 0.66 |
| Retained earnings | 159.57 | 148.19 | 131.61 | 122.37 | 111.21 |
Mutual Fund Selector
Find the fund that is right for you
© 2023 Rediff.com India Limited. All rights reserved. Disclaimer - Terms of Service - Privacy Policy - Feedback
DISCLAIMER: All financials are on standalone basis