Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 339.53 | 292.11 | 219.26 | 220.28 | 201.17 |
Expenses | |||||
Material consumed | 272.56 | 215.15 | 155.84 | 156.81 | 144.52 |
Manufacturing expenses | 5.43 | 4.96 | 4.79 | 4.92 | 4.88 |
Personnel expenses | 18.61 | 16.63 | 16.40 | 13.87 | 12.82 |
Selling expenses | 0.24 | 0.15 | 0.28 | 0.27 | 0.19 |
Adminstrative expenses | 12.38 | 15.23 | 15.02 | 15.03 | 11.67 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 309.21 | 252.12 | 192.34 | 190.90 | 174.09 |
Operating profit | 30.31 | 39.99 | 26.93 | 29.39 | 27.08 |
Other recurring income | 1.66 | 1.53 | 2.91 | 0.70 | 1.50 |
Adjusted PBDIT | 31.98 | 41.52 | 29.84 | 30.09 | 28.59 |
Financial expenses | 2.05 | 2.05 | 1.98 | 2.20 | 1.85 |
Depreciation | 6.61 | 6.08 | 6.18 | 6.36 | 6.28 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 23.32 | 33.39 | 21.67 | 21.52 | 20.45 |
Tax charges | 5.16 | 7.37 | 3.74 | 7.77 | 7.10 |
Adjusted PAT | 18.16 | 26.02 | 17.93 | 13.75 | 13.35 |
Non recurring items | -3.54 | -3.59 | -2.82 | 2.93 | 3.05 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 14.62 | 22.43 | 15.11 | 16.68 | 16.40 |
Earnigs before appropriation | 162.81 | 153.06 | 136.48 | 127.23 | 114.46 |
Equity dividend | 3.25 | 4.87 | 3.87 | 3.87 | 2.58 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 1.00 | 1.00 | 0.66 |
Retained earnings | 159.57 | 148.19 | 131.61 | 122.37 | 111.21 |