Modison Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

279.30

238.96

183.20

169.80

174.53

Operating profit

27.02

18.27

13.99

5.97

14.67

Interest

3.70

2.81

0.92

0.58

0.81

Gross profit

26.85

17.40

13.25

5.97

14.39

EPS (Rs)

5.07

2.88

3.43

1.71

2.31

Other income

3.54

1.94

0.18

0.58

0.53

Stock adjustment

-18.99

-10.49

-15.26

-0.95

7.21

Raw material

240.95

202.57

159.54

141.40

129.79

Power and fuel

-

-

-

-

-

Employee expenses

12.97

12.22

10.40

10.02

9.44

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

17.34

16.39

14.53

13.36

13.41

Provisions made

-

-

-

-

-

Depreciation

4.68

3.49

2.96

3.14

3.48

Taxation

5.63

3.31

3.88

2.03

2.57

Net profit / loss

16.46

9.33

11.11

5.56

7.49

Extra ordinary item

-0.09

-1.27

4.70

4.76

-0.85

Prior year adjustments

-

-

-

-

-

Equity capital

3.25

3.25

3.25

3.25

3.25

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

9.67

7.65

7.64

3.52

8.41

GPM (%)

9.49

7.22

7.23

3.51

8.22

NPM (%)

5.82

3.87

6.06

3.26

4.28