Modison Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Dec' 25	Sep' 25	Jun' 25	Mar' 25	Dec' 24

Sales

143.71

145.16

134.14

130.07

121.21

Operating profit

18.94

18.45

8.56

15.37

11.18

Interest

2.10

1.63

2.07

1.69

1.32

Gross profit

17.77

17.05

9.80

15.24

9.99

EPS (Rs)

6.18

3.59

1.48

2.94

1.79

Other income

0.93

0.22

3.31

1.56

0.14

Stock adjustment

-32.07

-19.37

0.38

-0.23

-14.40

Raw material

140.84

130.81

110.15

99.73

108.88

Power and fuel

-

-

-

-

-

Employee expenses

7.28

6.49

6.48

6.36

6.31

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

8.71

8.78

8.56

8.84

9.24

Provisions made

-

-

-

-

-

Depreciation

2.43

2.40

2.28

2.41

2.11

Taxation

6.99

4.02

1.61

3.50

2.05

Net profit / loss

20.06

11.66

4.80

9.54

5.81

Extra ordinary item

11.70

1.03

-1.12

0.21

-0.02

Prior year adjustments

-

-

-

-

-

Equity capital

3.25

3.25

3.25

3.25

3.25

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

13.18

12.71

6.38

11.82

9.22

GPM (%)

12.29

11.73

7.13

11.58

8.23

NPM (%)

13.87

8.02

3.49

7.25

4.79