Modison Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Sales

334.71

339.53

292.11

219.26

220.28

Operating profit

24.43

30.31

39.99

26.93

29.39

Interest

1.71

2.05

2.05

1.99

2.20

Gross profit

24.22

29.93

39.47

27.85

27.89

EPS (Rs)

3.44

4.51

6.91

4.66

5.14

Other income

1.50

1.66

1.53

2.91

0.70

Stock adjustment

-9.28

-4.36

-4.99

6.50

-14.21

Raw material

272.19

269.95

216.41

145.32

165.74

Power and fuel

-

-

-

-

-

Employee expenses

20.42

18.61

16.63

16.40

13.87

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

26.94

25.02

24.07

24.12

25.51

Provisions made

-

-

-

-

-

Depreciation

6.33

6.61

6.08

6.18

6.36

Taxation

4.16

5.16

7.37

3.74

7.77

Net profit / loss

11.17

14.62

22.43

15.11

16.68

Extra ordinary item

-2.56

-3.54

-3.59

-2.82

2.93

Prior year adjustments

-

-

-

-

-

Equity capital

3.25

3.25

3.25

3.25

3.25

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

7.30

8.93

13.69

12.28

13.34

GPM (%)

7.20

8.77

13.44

12.54

12.62

NPM (%)

3.32

4.28

7.64

6.80

7.55