Modison Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

183.20

169.80

174.53

165.00

102.77

Operating profit

13.99

5.97

14.67

15.64

17.96

Interest

0.92

0.58

0.81

1.23

0.61

Gross profit

13.25

5.97

14.39

15.54

17.97

EPS (Rs)

3.43

1.71

2.31

2.20

2.85

Other income

0.18

0.58

0.53

1.13

0.62

Stock adjustment

-15.26

-0.95

7.21

-11.57

-0.52

Raw material

159.54

141.40

129.79

140.15

67.65

Power and fuel

-

-

-

-

-

Employee expenses

10.40

10.02

9.44

9.16

8.02

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

14.53

13.36

13.41

11.61

9.65

Provisions made

-

-

-

-

-

Depreciation

2.96

3.14

3.48

3.13

2.92

Taxation

3.88

2.03

2.57

2.59

3.19

Net profit / loss

11.11

5.56

7.49

7.13

9.23

Extra ordinary item

4.70

4.76

-0.85

-2.69

-2.62

Prior year adjustments

-

-

-

-

-

Equity capital

3.25

3.25

3.25

3.25

3.25

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

7.64

3.52

8.41

9.48

17.47

GPM (%)

7.23

3.51

8.22

9.35

17.38

NPM (%)

6.06

3.26

4.28

4.29

8.93