Samvardhana Motherson International Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Dec' 23	Sep' 23	Jun' 23	Mar' 23	Dec' 22

Sales

2,202.92

2,221.18

2,017.43

2,066.94

1,799.88

Operating profit

258.32

282.76

265.23

206.41

203.37

Interest

76.20

62.76

49.81

65.13

27.96

Gross profit

235.30

372.78

294.79

186.27

423.78

EPS (Rs)

0.18

0.37

0.26

0.16

0.49

Other income

53.18

152.78

79.37

44.99

248.37

Stock adjustment

-0.38

-25.40

16.47

4.86

-74.03

Raw material

1,355.46

1,400.89

1,219.53

1,216.37

1,145.57

Power and fuel

-

-

-

-

-

Employee expenses

244.95

244.84

230.12

217.92

206.77

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

344.57

318.09

286.08

421.38

318.20

Provisions made

-

-

-

-

-

Depreciation

80.79

69.32

68.67

61.79

57.54

Taxation

34.45

52.93

46.73

18.44

32.64

Net profit / loss

120.06

250.53

179.39

106.04

333.60

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

677.64

677.64

677.64

677.64

677.64

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

11.73

12.73

13.15

9.99

11.30

GPM (%)

10.43

15.70

14.06

8.82

20.69

NPM (%)

5.32

10.55

8.56

5.02

16.29