Per share ratios |
Adjusted EPS (Rs) |
1.14 |
1.88 |
0.67 |
1.71 |
2.58 |
Adjusted cash EPS (Rs) |
1.48 |
2.33 |
1.31 |
2.44 |
3.27 |
Reported EPS (Rs) |
1.14 |
2.58 |
1.65 |
2.85 |
2.58 |
Reported cash EPS (Rs) |
1.48 |
3.03 |
2.28 |
3.58 |
3.27 |
Dividend per share |
0.65 |
0.65 |
1.50 |
1.50 |
1.50 |
Operating profit per share (Rs) |
1.21 |
1.33 |
1.40 |
1.76 |
4.03 |
Book value (excl rev res) per share EPS (Rs) |
46.40 |
68.47 |
21.35 |
19.77 |
20.39 |
Book value (incl rev res) per share EPS (Rs) |
46.40 |
68.47 |
21.35 |
19.77 |
20.39 |
Net operating income per share EPS (Rs) |
10.85 |
11.83 |
11.62 |
12.62 |
24.01 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
11.14 |
11.25 |
12.01 |
13.91 |
16.78 |
Gross profit margin (%) |
7.99 |
7.43 |
6.60 |
8.11 |
13.89 |
Net profit margin (%) |
10.51 |
21.77 |
14.19 |
22.55 |
10.73 |
Adjusted cash margin (%) |
12.84
| 17.36
| 10.90
| 17.66
| 13.29
|
Adjusted return on net worth (%) |
2.46 |
2.74 |
3.17 |
8.62 |
12.64 |
Reported return on net worth (%) |
2.46 |
3.76 |
7.72 |
14.39 |
12.64 |
Return on long term funds (%) |
3.07 |
3.12 |
3.46 |
9.35 |
16.37 |
Leverage ratios |
Long term debt / Equity |
0.09 |
0.14 |
0.50 |
0.19 |
0.17 |
Total debt/equity |
0.17 |
0.17 |
0.70 |
0.22 |
0.17 |
Owners fund as % of total source |
84.83 |
85.26 |
58.51 |
81.47 |
85.02 |
Fixed assets turnover ratio |
0.20 |
0.22 |
0.38 |
0.52 |
1.02 |
Liquidity ratios |
Current ratio |
3.35 |
3.75 |
3.05 |
1.63 |
1.74 |
Current ratio (inc. st loans) |
0.78 |
1.77 |
1.31 |
1.25 |
1.74 |
Quick ratio |
2.79 |
3.28 |
2.76 |
0.95 |
0.99 |
Inventory turnover ratio |
0.19 |
0.14 |
0.31 |
0.51 |
1.00 |
Payout ratios |
Dividend payout ratio (net profit) |
37.95 |
40.70 |
- |
105.40 |
58.20 |
Dividend payout ratio (cash profit) |
29.21 |
34.62 |
- |
83.83 |
45.85 |
Earning retention ratio |
62.05 |
44.12 |
100.00 |
-75.93 |
41.80 |
Cash earnings retention ratio |
70.79 |
54.97 |
100.00 |
-23.07 |
54.15 |
Coverage ratios |
Adjusted cash flow time total debt |
5.59 |
5.08 |
11.59 |
1.84 |
1.10 |
Financial charges coverage ratio |
8.89 |
9.31 |
6.14 |
37.38 |
82.91 |
Fin. charges cov.ratio (post tax) |
7.95 |
10.70 |
9.02 |
46.57 |
59.70 |
Component ratios |
Material cost component (% earnings) |
64.95 |
65.98 |
62.10 |
59.10 |
57.14 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
24.77 |
32.51 |
25.14 |
31.87 |
14.60 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.85 |
0.85 |
0.54 |
0.72 |
0.71 |
Bonus component in equity capital (%) |
77.13 |
65.69 |
93.98 |
93.99 |
93.99 |