Samvardhana Motherson International Ltd. - Research Center
517334 MOTHERSON Group (A) BSE data
Add to watchlist
| Results | |
| Statement |
P&L
|
| More |
Profit loss account
(Rs crore)
| Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 7,355.00 | 5,344.80 | 3,669.20 | 3,985.00 | 7,581.30 |
| Expenses | |||||
| Material consumed | 4,686.30 | 3,443.90 | 2,213.80 | 2,363.00 | 4,279.80 |
| Manufacturing expenses | 159.20 | 122.30 | 99.00 | 110.60 | 140.00 |
| Personnel expenses | 799.50 | 607.70 | 502.50 | 513.40 | 1,178.50 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 890.50 | 569.10 | 413.20 | 443.40 | 710.20 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 6,535.50 | 4,743.00 | 3,228.50 | 3,430.40 | 6,308.50 |
| Operating profit | 819.50 | 601.80 | 440.70 | 554.60 | 1,272.80 |
| Other recurring income | 465.60 | 711.40 | 110.40 | 372.30 | 186.50 |
| Adjusted PBDIT | 1,285.10 | 1,313.20 | 551.10 | 926.90 | 1,459.30 |
| Financial expenses | 144.60 | 141.10 | 89.70 | 24.80 | 17.60 |
| Depreciation | 231.30 | 204.20 | 198.30 | 231.30 | 219.30 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 909.20 | 967.90 | 263.10 | 670.80 | 1,222.40 |
| Tax charges | 135.70 | 120.20 | 49.10 | 132.30 | 408.60 |
| Adjusted PAT | 773.50 | 847.70 | 214.00 | 538.50 | 813.80 |
| Non recurring items | -1.70 | 322.40 | 308.60 | 349.40 | -5.70 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 771.80 | 1,170.10 | 522.60 | 887.90 | 808.10 |
| Earnigs before appropriation | 3,691.20 | 4,465.20 | 3,295.10 | 3,871.50 | 3,533.90 |
| Equity dividend | 293.60 | 473.70 | - | 813.40 | 397.10 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | 134.00 | 76.60 |
| Retained earnings | 3,397.60 | 3,991.50 | 3,295.10 | 2,924.10 | 3,060.20 |
© 2024 Rediff.com India Limited. All rights reserved. Disclaimer - Terms of Service - Privacy Policy - Feedback
DISCLAIMER: All financials are on standalone basis