Samvardhana Motherson International Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

9,046.06

7,354.96

5,344.75

3,669.21

6,873.82

Operating profit

1,138.50

819.50

601.81

440.63

1,101.98

Interest

256.40

144.63

141.08

89.67

30.59

Gross profit

1,435.21

1,140.50

1,172.14

461.31

1,449.76

EPS (Rs)

1.39

1.14

2.58

1.65

2.85

Other income

553.11

465.63

711.41

110.35

378.37

Stock adjustment

-41.00

-90.79

-82.79

-64.92

48.45

Raw material

5,557.16

4,564.61

3,383.47

2,179.26

3,569.37

Power and fuel

-

-

-

-

-

Employee expenses

1,005.76

799.50

607.65

502.58

1,217.64

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1,385.64

1,262.14

834.61

611.66

936.38

Provisions made

-

-

-

-

-

Depreciation

312.99

231.28

204.24

198.26

288.31

Taxation

178.34

135.67

120.23

49.18

262.63

Net profit / loss

943.88

773.55

1,163.86

520.70

898.82

Extra ordinary item

-

-

316.19

306.83

-

Prior year adjustments

-

-

-

-

-

Equity capital

677.64

677.64

451.76

315.79

315.79

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

12.59

11.14

11.26

12.01

16.03

GPM (%)

14.95

14.58

19.35

12.21

19.99

NPM (%)

9.83

9.89

19.22

13.78

12.39