Results
Statement
More
| Dec ' 22 | Dec ' 21 | Dec ' 20 | Dec ' 19 | Dec ' 18 |
|---|
| Income |
Operating income
| 2,770.10 | 2,956.60 | 2,901.90 | 3,070.60 | 2,770.80 |
| Expenses |
Material consumed
| 1,189.80 | 1,308.30 | 1,258.70 | 1,353.00 | 1,150.60 |
Manufacturing expenses
| 14.30 | 13.90 | 23.60 | 42.30 | 40.00 |
Personnel expenses
| 405.90 | 433.90 | 460.80 | 449.70 | 406.80 |
Selling expenses
| 33.80 | 46.20 | 50.20 | 79.80 | 70.90 |
Adminstrative expenses
| 421.90 | 391.80 | 395.50 | 480.50 | 479.00 |
Expenses capitalised
| - | - | - | - | - |
Cost of sales
| 2,065.70 | 2,194.10 | 2,188.80 | 2,405.30 | 2,147.30 |
Operating profit
| 704.40 | 762.50 | 713.10 | 665.30 | 623.50 |
Other recurring income
| 71.50 | 74.40 | 89.80 | 94.10 | 89.70 |
Adjusted PBDIT
| 775.90 | 836.90 | 802.90 | 759.40 | 713.20 |
Financial expenses
| 1.70 | 1.80 | 1.80 | 0.30 | 0.70 |
Depreciation
| 41.90 | 66.70 | 82.20 | 99.90 | 102.70 |
Other write offs
| - | - | - | - | - |
Adjusted PBT
| 732.30 | 768.40 | 718.90 | 659.20 | 609.80 |
Tax charges
| 243.70 | 313.20 | 199.60 | 185.70 | 229.20 |
Adjusted PAT
| 488.60 | 455.20 | 519.30 | 473.50 | 380.60 |
Non recurring items
| 132.50 | 485.90 | -50.50 | -75.80 | 1.30 |
Other non cash adjustments
| - | - | - | - | - |
Reported net profit
| 621.10 | 941.10 | 468.80 | 397.70 | 381.90 |
Earnigs before appropriation
| 2,416.20 | 2,635.70 | 2,498.40 | 2,212.80 | 2,012.30 |
Equity dividend
| 1,573.00 | 840.60 | 803.80 | 120.80 | 130.00 |
Preference dividend
| - | - | - | - | - |
Dividend tax
| - | - | - | 31.20 | 33.60 |
Retained earnings
| 843.20 | 1,795.10 | 1,694.60 | 2,060.80 | 1,848.70 |