| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Profit before tax | 444.70 | 431.40 | 845.80 | 864.30 | 1,257.60 |
| Net cashflow-operating activity | 438.30 | 461.70 | 230.80 | 398.70 | 558.80 |
| Net cash used in investing activity | -11.30 | -19.20 | 35.50 | 650.90 | 630.80 |
| Netcash used in fin. activity | -447.90 | -392.40 | -878.30 | -1,582.70 | -849.00 |
| Net inc/dec in cash and equivlnt | -20.90 | 50.10 | -612.00 | -533.10 | 340.60 |
| Cash and equivalnt begin of year | 283.80 | 233.70 | 1,004.90 | 1,538.00 | 1,197.40 |
| Cash and equivalnt end of year | 262.90 | 283.80 | 392.90 | 1,004.90 | 1,538.00 |
