Setco Automotive Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

1.15

1.14

156.74

314.07

418.08

Operating profit

-0.01

-0.23

-11.55

8.97

41.08

Interest

0.29

0.05

25.16

48.13

39.59

Gross profit

0.26

1.46

-31.51

-33.95

20.50

EPS (Rs)

0.01

-0.66

-12.96

-7.03

-1.13

Other income

0.56

1.74

5.20

5.21

19.01

Stock adjustment

-

-

45.53

11.08

-8.78

Raw material

-

0.01

75.67

194.29

253.41

Power and fuel

-

-

-

-

-

Employee expenses

0.41

1.10

20.87

44.29

52.27

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

0.75

0.26

26.22

55.44

80.10

Provisions made

-

-

-

-

-

Depreciation

-

-

9.78

21.82

19.00

Taxation

-

-

2.57

-2.23

-3.54

Net profit / loss

0.20

-8.81

-173.28

-94.06

-15.16

Extra ordinary item

-0.06

-10.27

-129.42

-40.52

-20.20

Prior year adjustments

-

-

-

-

-

Equity capital

26.75

26.75

26.75

26.75

26.75

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-0.87

-20.18

-7.37

2.86

9.83

GPM (%)

15.20

50.69

-19.46

-10.63

4.69

NPM (%)

11.70

-305.90

-107.00

-29.46

-3.47