Per share ratios |
Adjusted EPS (Rs) |
0.01 |
-0.65 |
-3.03 |
-4.00 |
0.37 |
Adjusted cash EPS (Rs) |
0.01 |
-0.65 |
-2.30 |
-2.37 |
1.80 |
Reported EPS (Rs) |
0.01 |
-0.65 |
-12.95 |
-7.03 |
-1.13 |
Reported cash EPS (Rs) |
0.01 |
-0.65 |
-12.22 |
-5.40 |
0.28 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
- |
-0.01 |
-0.86 |
0.66 |
3.07 |
Book value (excl rev res) per share EPS (Rs) |
5.62 |
5.60 |
6.26 |
9.43 |
17.29 |
Book value (incl rev res) per share EPS (Rs) |
5.62 |
5.60 |
6.26 |
9.43 |
17.29 |
Net operating income per share EPS (Rs) |
0.08 |
0.08 |
11.72 |
23.48 |
31.25 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-0.64 |
-20.37 |
-7.37 |
2.85 |
9.82 |
Gross profit margin (%) |
-0.64 |
-20.37 |
-13.61 |
-4.09 |
5.27 |
Net profit margin (%) |
17.38 |
-771.56 |
-110.55 |
-29.94 |
-3.62 |
Adjusted cash margin (%) |
15.39
| -305.65
| -18.98
| -9.93
| 5.49
|
Adjusted return on net worth (%) |
0.35 |
-11.76 |
-48.35 |
-42.44 |
2.17 |
Reported return on net worth (%) |
0.26 |
-11.76 |
-206.81 |
-74.57 |
-6.55 |
Return on long term funds (%) |
0.38 |
1.05 |
-10.48 |
-3.52 |
13.45 |
Leverage ratios |
Long term debt / Equity |
0.92 |
0.91 |
0.83 |
0.71 |
0.32 |
Total debt/equity |
0.92 |
0.91 |
0.83 |
2.38 |
1.04 |
Owners fund as % of total source |
51.99 |
52.24 |
54.43 |
29.59 |
48.90 |
Fixed assets turnover ratio |
- |
- |
- |
0.69 |
0.89 |
Liquidity ratios |
Current ratio |
2.83 |
1.46 |
1.66 |
1.46 |
1.63 |
Current ratio (inc. st loans) |
2.83 |
1.46 |
1.66 |
0.46 |
0.64 |
Quick ratio |
2.41 |
1.34 |
1.34 |
0.93 |
1.03 |
Inventory turnover ratio |
0.01 |
0.01 |
1.02 |
0.73 |
0.88 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
- |
- |
- |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
263.56 |
- |
- |
- |
10.05 |
Financial charges coverage ratio |
1.91 |
28.69 |
-0.25 |
0.29 |
1.52 |
Fin. charges cov.ratio (post tax) |
1.69 |
-166.63 |
-5.50 |
-0.50 |
1.10 |
Component ratios |
Material cost component (% earnings) |
- |
0.70 |
49.61 |
63.37 |
62.43 |
Selling cost Component |
- |
- |
- |
- |
0.01 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.77 |
0.64 |
0.60 |
0.52 |
0.45 |
Bonus component in equity capital (%) |
66.09 |
66.09 |
66.09 |
66.09 |
66.09 |