| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.14 | 1.15 | 1.14 | 156.74 | 314.06 |
| Expenses | |||||
| Material consumed | - | - | 0.01 | 123.30 | 210.13 |
| Manufacturing expenses | - | - | - | 2.52 | 4.99 |
| Personnel expenses | 3.97 | 0.41 | 1.10 | 20.87 | 44.29 |
| Selling expenses | - | - | - | 0.01 | 0.03 |
| Adminstrative expenses | 1.95 | 0.74 | 0.26 | 21.59 | 45.67 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.92 | 1.16 | 1.38 | 168.30 | 305.11 |
| Operating profit | -4.78 | -0.01 | -0.23 | -11.57 | 8.96 |
| Other recurring income | 1.59 | 0.56 | 1.74 | 5.20 | 5.22 |
| Adjusted PBDIT | -3.19 | 0.55 | 1.51 | -6.36 | 14.18 |
| Financial expenses | 0.31 | 0.29 | 0.05 | 25.16 | 48.12 |
| Depreciation | - | - | - | 9.78 | 21.82 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -3.50 | 0.26 | 1.46 | -41.30 | -55.77 |
| Tax charges | -2.20 | - | 10.27 | -0.79 | -2.23 |
| Adjusted PAT | -1.30 | - | -8.82 | -40.51 | -53.54 |
| Non recurring items | - | -0.06 | - | -134.30 | -51.61 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.30 | 0.20 | -8.82 | -174.82 | -105.15 |
| Earnigs before appropriation | -107.01 | -105.71 | -105.91 | -97.31 | 77.50 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -107.01 | -105.71 | -105.91 | -97.31 | 77.50 |