Setco Automotive Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

0.58

0.31

10.61

146.12

110.72

Operating profit

-0.16

-0.78

1.15

-12.72

4.75

Interest

0.11

0.01

0.04

25.12

21.98

Gross profit

-0.22

1.46

2.08

-33.61

-7.82

EPS (Rs)

-0.02

0.11

-5.40

-7.31

-1.30

Other income

0.04

2.25

0.97

4.23

9.41

Stock adjustment

-

-

-

45.53

5.87

Raw material

-

0.01

10.04

65.63

60.84

Power and fuel

-

-

-

-

-

Employee expenses

0.40

0.70

-

20.87

19.08

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

0.34

0.38

-0.58

26.81

20.18

Provisions made

-

-

-

-

-

Depreciation

-

-

-

9.78

10.41

Taxation

-

-

-18.09

17.30

-0.88

Net profit / loss

-0.22

1.46

-72.21

-97.72

-17.35

Extra ordinary item

-

-

-92.38

-37.03

-

Prior year adjustments

-

-

-

-

-

Equity capital

26.75

26.75

26.75

26.75

26.75

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-28.24

-251.61

10.84

-8.71

4.29

GPM (%)

-36.24

57.03

17.96

-22.35

-6.51

NPM (%)

-36.24

57.03

-623.58

-65.00

-14.44