Per share ratios |
Adjusted EPS (Rs) |
40.28 |
7.94 |
21.99 |
21.76 |
16.76 |
Adjusted cash EPS (Rs) |
65.56 |
38.25 |
56.65 |
43.32 |
36.31 |
Reported EPS (Rs) |
46.26 |
7.30 |
33.80 |
21.76 |
16.76 |
Reported cash EPS (Rs) |
71.54 |
37.62 |
68.47 |
43.32 |
36.31 |
Dividend per share |
11.75 |
3.00 |
6.00 |
6.00 |
5.00 |
Operating profit per share (Rs) |
98.72 |
65.88 |
101.73 |
73.18 |
59.64 |
Book value (excl rev res) per share EPS (Rs) |
424.99 |
361.76 |
286.68 |
279.13 |
265.48 |
Book value (incl rev res) per share EPS (Rs) |
424.99 |
361.76 |
286.68 |
279.13 |
265.48 |
Net operating income per share EPS (Rs) |
424.13 |
636.58 |
704.00 |
599.22 |
516.30 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
23.27 |
10.34 |
14.45 |
12.21 |
11.55 |
Gross profit margin (%) |
17.31 |
5.58 |
9.52 |
8.61 |
7.76 |
Net profit margin (%) |
10.90 |
1.14 |
4.80 |
3.63 |
3.24 |
Adjusted cash margin (%) |
15.33
| 5.99
| 8.03
| 7.21
| 7.02
|
Adjusted return on net worth (%) |
9.47 |
2.19 |
7.66 |
7.79 |
6.31 |
Reported return on net worth (%) |
10.88 |
2.01 |
11.79 |
7.79 |
6.31 |
Return on long term funds (%) |
13.75 |
7.38 |
14.54 |
11.27 |
9.13 |
Leverage ratios |
Long term debt / Equity |
0.31 |
0.37 |
0.62 |
0.66 |
0.68 |
Total debt/equity |
0.33 |
0.37 |
0.74 |
0.78 |
0.78 |
Owners fund as % of total source |
75.11 |
72.57 |
57.42 |
55.98 |
56.04 |
Fixed assets turnover ratio |
0.79 |
1.30 |
1.41 |
1.23 |
1.12 |
Liquidity ratios |
Current ratio |
1.41 |
0.92 |
0.87 |
1.71 |
2.01 |
Current ratio (inc. st loans) |
1.28 |
0.92 |
0.67 |
1.06 |
1.56 |
Quick ratio |
1.35 |
0.84 |
0.64 |
1.34 |
1.57 |
Inventory turnover ratio |
0.74 |
1.28 |
1.41 |
1.20 |
1.09 |
Payout ratios |
Dividend payout ratio (net profit) |
6.47 |
36.47 |
27.36 |
22.97 |
29.82 |
Dividend payout ratio (cash profit) |
4.19 |
7.08 |
13.51 |
11.54 |
13.76 |
Earning retention ratio |
92.56 |
66.44 |
57.93 |
77.03 |
70.18 |
Cash earnings retention ratio |
95.43 |
93.04 |
83.68 |
88.46 |
86.24 |
Coverage ratios |
Adjusted cash flow time total debt |
2.15 |
3.57 |
3.75 |
5.07 |
5.73 |
Financial charges coverage ratio |
6.01 |
2.81 |
3.35 |
3.84 |
3.51 |
Fin. charges cov.ratio (post tax) |
5.22 |
2.57 |
3.24 |
3.25 |
3.10 |
Component ratios |
Material cost component (% earnings) |
- |
45.39 |
38.33 |
36.57 |
36.39 |
Selling cost Component |
2.65 |
1.74 |
1.91 |
1.75 |
1.90 |
Exports as percent of total sales |
1.34 |
0.68 |
0.92 |
1.18 |
1.30 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.69 |
0.75 |
0.72 |
0.69 |
0.68 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |