Per share ratios |
Adjusted EPS (Rs) |
7.11 |
7.23 |
2.74 |
2.64 |
3.79 |
Adjusted cash EPS (Rs) |
8.65 |
8.79 |
4.31 |
4.24 |
5.38 |
Reported EPS (Rs) |
7.11 |
6.29 |
19.08 |
21.38 |
3.78 |
Reported cash EPS (Rs) |
8.65 |
7.85 |
20.66 |
22.99 |
5.37 |
Dividend per share |
- |
- |
2.00 |
2.00 |
- |
Operating profit per share (Rs) |
1.79 |
1.76 |
2.58 |
3.24 |
2.88 |
Book value (excl rev res) per share EPS (Rs) |
155.89 |
148.77 |
142.48 |
125.73 |
106.69 |
Book value (incl rev res) per share EPS (Rs) |
155.89 |
148.77 |
142.48 |
125.73 |
106.69 |
Net operating income per share EPS (Rs) |
7.13 |
5.83 |
6.79 |
7.58 |
6.73 |
Free reserves per share EPS (Rs) |
- |
130.38 |
124.08 |
95.58 |
88.29 |
Profitability ratios |
Operating margin (%) |
25.04 |
30.22 |
38.01 |
42.70 |
42.73 |
Gross profit margin (%) |
3.48 |
3.53 |
14.79 |
21.58 |
19.16 |
Net profit margin (%) |
37.15 |
36.44 |
61.33 |
106.28 |
30.44 |
Adjusted cash margin (%) |
45.18
| 50.90
| 13.86
| 21.09
| 43.29
|
Adjusted return on net worth (%) |
4.56 |
4.86 |
1.92 |
2.10 |
3.55 |
Reported return on net worth (%) |
4.56 |
4.23 |
13.39 |
17.00 |
3.54 |
Return on long term funds (%) |
7.21 |
7.79 |
17.66 |
6.71 |
6.46 |
Leverage ratios |
Long term debt / Equity |
0.08 |
- |
0.01 |
0.67 |
0.01 |
Total debt/equity |
0.08 |
0.07 |
0.07 |
0.68 |
0.01 |
Owners fund as % of total source |
91.74 |
93.23 |
93.18 |
59.50 |
98.64 |
Fixed assets turnover ratio |
0.04 |
0.10 |
0.11 |
0.12 |
0.11 |
Liquidity ratios |
Current ratio |
8.38 |
8.10 |
6.67 |
9.54 |
5.33 |
Current ratio (inc. st loans) |
8.38 |
5.02 |
4.47 |
9.49 |
5.29 |
Quick ratio |
8.37 |
8.09 |
6.66 |
9.53 |
5.31 |
Inventory turnover ratio |
36.14 |
35.39 |
40.30 |
53.02 |
39.32 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
12.22 |
10.94 |
- |
Dividend payout ratio (cash profit) |
- |
- |
11.29 |
10.17 |
- |
Earning retention ratio |
100.00 |
100.00 |
14.79 |
11.46 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
45.95 |
44.87 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
1.62 |
1.23 |
2.42 |
20.16 |
0.27 |
Financial charges coverage ratio |
7.66 |
15.73 |
1.72 |
2.56 |
1,002.46 |
Fin. charges cov.ratio (post tax) |
5.80 |
10.35 |
2.32 |
4.72 |
628.93 |
Component ratios |
Material cost component (% earnings) |
2.16 |
2.83 |
1.85 |
1.87 |
2.48 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.21 |
0.23 |
0.24 |
0.20 |
0.40 |
Bonus component in equity capital (%) |
73.09 |
73.09 |
73.09 |
73.09 |
73.09 |