| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 9.78 | 37.69 | 7.71 | 7.51 | 6.11 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 0.94 | 28.41 | - | - | - |
| Personnel expenses | 1.23 | 0.86 | 0.69 | 0.69 | 0.64 |
| Selling expenses | 0.01 | - | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 1.32 | 0.84 | 0.78 | 1.01 | 0.49 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 3.51 | 30.11 | 1.48 | 1.70 | 1.14 |
| Operating profit | 6.28 | 7.58 | 6.23 | 5.80 | 4.97 |
| Other recurring income | 2.34 | 2.19 | 1.07 | 1.24 | 1.28 |
| Adjusted PBDIT | 8.62 | 9.77 | 7.30 | 7.04 | 6.25 |
| Financial expenses | 0.46 | 0.42 | 0.38 | 0.35 | 0.31 |
| Depreciation | 0.15 | 0.14 | 0.13 | 0.13 | 0.05 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 8.01 | 9.21 | 6.80 | 6.57 | 5.89 |
| Tax charges | 1.81 | 1.83 | 1.54 | 1.50 | 1.31 |
| Adjusted PAT | 6.20 | 7.38 | 5.26 | 5.07 | 4.58 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 6.20 | 7.38 | 5.26 | 5.07 | 4.58 |
| Earnigs before appropriation | 20.31 | 14.11 | 6.73 | 1.47 | -3.60 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 20.31 | 14.11 | 6.73 | 1.47 | -3.60 |