Back to Company Page

	Dec ' 12	Dec ' 11	Dec ' 10	Mar ' 10	Mar ' 09
Income
Operating income	299.47	272.61	165.33	188.87	171.06
Expenses
Material consumed	164.95	152.13	92.17	126.06	107.15
Manufacturing expenses	11.85	23.98	14.72	5.31	5.47
Personnel expenses	20.80	18.75	12.27	15.30	14.47
Selling expenses	17.50	15.68	10.91	-	29.41
Adminstrative expenses	63.57	41.91	25.98	33.16	8.73
Expenses capitalised	-	-	-	-	-
Cost of sales	278.66	252.45	156.05	179.84	165.23
Operating profit	20.82	20.16	9.28	9.03	5.83
Other recurring income	3.08	3.21	0.92	0.80	0.28
Adjusted PBDIT	23.89	23.37	10.20	9.83	6.11
Financial expenses	0.05	0.08	0.11	0.18	3.54
Depreciation	15.47	17.14	9.53	4.64	5.30
Other write offs	-	-	-	-	-
Adjusted PBT	8.37	6.15	0.56	5.01	-2.73
Tax charges	1.71	1.31	6.74	2.47	-0.58
Adjusted PAT	6.66	4.85	-6.18	2.54	-2.15
Non recurring items	-	-	-	-	-
Other non cash adjustments	-	-	-	-	-
Reported net profit	6.66	4.85	-6.18	2.54	-2.14
Earnigs before appropriation	4.50	-2.16	-7.01	-0.83	-3.37
Equity dividend	-	-	-	-	-
Preference dividend	-	-	-	-	-
Dividend tax	-	-	-	-	-
Retained earnings	4.50	-2.16	-7.01	-0.83	-3.37