| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | 5,474.99 | 6,257.43 | 2,835.19 |
| Expenses | |||||
| Material consumed | - | - | 5,555.88 | 6,446.60 | 2,789.37 |
| Manufacturing expenses | - | - | 0.07 | 0.05 | - |
| Personnel expenses | 0.69 | 1.84 | 3.75 | 2.17 | 1.79 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.74 | 73.90 | 8.92 | 5.04 | 32.17 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.43 | 75.75 | 5,568.61 | 6,453.86 | 2,823.33 |
| Operating profit | -2.43 | -75.75 | -93.62 | -196.42 | 11.85 |
| Other recurring income | 0.72 | 1.08 | 123.08 | 233.02 | 0.20 |
| Adjusted PBDIT | -1.71 | -74.67 | 29.46 | 36.59 | 12.06 |
| Financial expenses | 0.02 | 0.04 | 2.31 | 0.87 | 0.77 |
| Depreciation | - | - | 1.11 | 0.71 | 0.25 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.73 | -74.72 | 26.04 | 35.01 | 11.04 |
| Tax charges | 0.04 | 1.64 | 5.97 | 5.94 | 2.18 |
| Adjusted PAT | -1.78 | -76.36 | 20.07 | 29.08 | 8.86 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.78 | -76.36 | 20.07 | 29.08 | 8.86 |
| Earnigs before appropriation | 7.47 | 9.25 | 85.60 | 65.54 | 36.46 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 7.47 | 9.25 | 85.60 | 65.54 | 36.46 |