Back to Company Page

	Mar ' 15	Mar ' 14	Mar ' 13	Mar ' 12	Mar ' 11
Income
Operating income	448.87	9,830.88	9,222.27	6,593.61	5,243.15
Expenses
Material consumed	462.20	9,607.93	8,786.84	6,178.25	4,870.17
Manufacturing expenses	0.41	0.91	1.21	0.89	0.49
Personnel expenses	4.77	12.90	29.17	25.18	24.71
Selling expenses	-	-	-	-	-
Adminstrative expenses	7.60	681.40	26.04	23.64	22.22
Expenses capitalised	-	-	-	-	-
Cost of sales	474.98	10,303.15	8,843.25	6,227.95	4,917.60
Operating profit	-26.12	-472.27	379.02	365.66	325.56
Other recurring income	102.41	1.75	102.86	158.27	64.16
Adjusted PBDIT	76.30	-470.52	481.88	523.93	389.71
Financial expenses	313.17	288.28	202.51	204.24	117.69
Depreciation	10.34	22.43	23.30	22.39	5.98
Other write offs	-	-	-	-	-
Adjusted PBT	-247.21	-781.23	256.08	297.30	266.05
Tax charges	513.16	-399.95	2.27	3.72	2.20
Adjusted PAT	-760.37	-381.28	253.80	293.58	263.85
Non recurring items	-	-390.59	-	-	-
Other non cash adjustments	-	-	-	-	-
Reported net profit	-760.37	-771.87	253.80	293.58	263.85
Earnigs before appropriation	-506.41	231.47	1,056.47	899.34	674.60
Equity dividend	-	-	16.14	30.50	30.36
Preference dividend	-	-	-	-	-
Dividend tax	-	-	3.31	5.91	6.05
Retained earnings	-506.41	231.47	1,037.02	862.93	638.19