| Per share ratios |
| Adjusted EPS (Rs) |
-7.07 |
-9.79 |
-9.21 |
-3.62 |
-4.49 |
| Adjusted cash EPS (Rs) |
-7.06 |
-9.79 |
-9.20 |
-3.61 |
-4.48 |
| Reported EPS (Rs) |
-7.07 |
-9.79 |
-9.21 |
-3.62 |
-7.56 |
| Reported cash EPS (Rs) |
-7.06 |
-9.79 |
-9.20 |
-3.61 |
-7.55 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
-1.74 |
-2.27 |
-0.12 |
-0.10 |
-0.45 |
| Book value (excl rev res) per share EPS (Rs) |
-14.93 |
-7.86 |
1.94 |
11.15 |
14.76 |
| Book value (incl rev res) per share EPS (Rs) |
-14.93 |
-7.86 |
1.94 |
11.15 |
14.76 |
| Net operating income per share EPS (Rs) |
0.37 |
0.61 |
0.20 |
0.19 |
0.32 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
-467.05 |
-366.92 |
-61.75 |
-53.87 |
-136.87 |
| Gross profit margin (%) |
-469.91 |
-368.48 |
-66.43 |
-58.88 |
-139.98 |
| Net profit margin (%) |
-1,897.55 |
-1,582.66 |
-4,489.92 |
-1,885.36 |
-2,297.81 |
| Adjusted cash margin (%) |
-1,356.35
| -1,329.45
| -1,821.37
| -1,544.81
| -1,279.24
|
| Adjusted return on net worth (%) |
- |
- |
-474.70 |
-32.47 |
-30.45 |
| Reported return on net worth (%) |
- |
- |
-474.70 |
-32.47 |
-51.19 |
| Return on long term funds (%) |
- |
- |
8.43 |
-0.63 |
-2.53 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
0.17 |
| Total debt/equity |
- |
- |
10.03 |
1.74 |
0.49 |
| Owners fund as % of total source |
-313.39 |
-66.88 |
9.06 |
36.44 |
66.84 |
| Fixed assets turnover ratio |
0.04 |
0.03 |
0.01 |
0.01 |
0.01 |
| Liquidity ratios |
| Current ratio |
0.97 |
1.11 |
1.35 |
1.71 |
1.38 |
| Current ratio (inc. st loans) |
0.58 |
0.63 |
0.71 |
0.80 |
1.21 |
| Quick ratio |
0.93 |
1.06 |
1.30 |
1.64 |
1.32 |
| Inventory turnover ratio |
0.07 |
0.05 |
0.01 |
0.01 |
0.01 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
- |
- |
- |
- |
- |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
-0.29 |
-0.28 |
0.01 |
-0.01 |
-0.13 |
| Fin. charges cov.ratio (post tax) |
-0.29 |
-0.28 |
0.01 |
-0.01 |
-1.43 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
0.93 |
0.37 |
0.56 |
0.02 |
0.18 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
| Bonus component in equity capital (%) |
60.45 |
60.45 |
60.45 |
60.45 |
60.45 |