Mar ' 24 | Mar ' 23 | Mar ' 22 | Oct ' 21 | Mar ' 21 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 303.42 | 403.99 | 537.05 | 266.41 | 266.41 |
Expenses | |||||
Material consumed | 193.96 | 295.37 | 379.87 | 172.31 | 172.31 |
Manufacturing expenses | 22.64 | 33.16 | 18.22 | 19.77 | 19.77 |
Personnel expenses | 10.40 | 9.08 | 9.47 | 7.81 | 7.81 |
Selling expenses | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 |
Adminstrative expenses | 19.35 | 10.59 | 44.79 | 13.98 | 13.98 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 246.38 | 348.25 | 452.40 | 213.90 | 213.90 |
Operating profit | 57.04 | 55.74 | 84.65 | 52.51 | 52.51 |
Other recurring income | 1.19 | 1.21 | 1.38 | 1.58 | 1.58 |
Adjusted PBDIT | 58.23 | 56.95 | 86.03 | 54.09 | 54.09 |
Financial expenses | 3.17 | 3.63 | 3.91 | 1.60 | 1.60 |
Depreciation | 6.08 | 3.36 | 2.97 | 2.78 | 2.78 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 48.98 | 49.95 | 79.15 | 49.71 | 49.71 |
Tax charges | 12.35 | 12.10 | 20.40 | 12.99 | 12.99 |
Adjusted PAT | 36.62 | 37.86 | 58.76 | 36.72 | 36.72 |
Non recurring items | 0.04 | 0.03 | 0.09 | 0.04 | 0.04 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 36.66 | 37.89 | 58.85 | 36.76 | 36.76 |
Earnigs before appropriation | 258.59 | 225.92 | 196.91 | 145.73 | 145.73 |
Equity dividend | 6.99 | 4.00 | 3.00 | - | 4.00 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 251.59 | 221.92 | 193.92 | 145.73 | 141.74 |