| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 208.06 | 232.05 | 150.89 | 111.97 | 88.91 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 34.69 | 8.46 | 4.02 | 0.73 | 4.84 |
| Personnel expenses | 72.36 | 59.98 | 46.87 | 45.56 | 55.01 |
| Selling expenses | 10.87 | 24.15 | 14.71 | 8.47 | 2.79 |
| Adminstrative expenses | 87.78 | 61.28 | 65.97 | 19.43 | 22.37 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 205.70 | 153.87 | 131.57 | 74.19 | 85.01 |
| Operating profit | 2.36 | 78.18 | 19.32 | 37.78 | 3.90 |
| Other recurring income | 585.13 | 510.97 | 817.48 | 551.67 | 505.86 |
| Adjusted PBDIT | 587.49 | 589.15 | 836.80 | 589.45 | 509.76 |
| Financial expenses | 121.78 | 110.50 | 86.20 | 59.65 | 44.19 |
| Depreciation | 42.14 | 17.51 | 14.97 | 14.13 | 11.26 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 423.57 | 461.14 | 735.63 | 515.67 | 454.31 |
| Tax charges | 28.35 | 38.98 | 56.60 | 19.82 | 45.47 |
| Adjusted PAT | 395.22 | 422.16 | 679.03 | 495.85 | 408.84 |
| Non recurring items | 0.05 | -87.75 | -0.18 | -0.06 | 0.66 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 395.27 | 334.41 | 678.85 | 495.79 | 409.50 |
| Earnigs before appropriation | 805.47 | 626.89 | 882.52 | 816.80 | 809.79 |
| Equity dividend | 479.20 | 216.69 | 590.04 | 613.13 | 485.78 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 326.27 | 410.20 | 292.48 | 203.67 | 324.01 |
