Per share ratios |
Adjusted EPS (Rs) |
-9.82 |
-4.72 |
-6.51 |
0.29 |
-7.55 |
Adjusted cash EPS (Rs) |
-9.59 |
-4.46 |
-5.94 |
0.92 |
-6.83 |
Reported EPS (Rs) |
-9.78 |
-4.72 |
-16.52 |
1.82 |
-6.52 |
Reported cash EPS (Rs) |
-9.55 |
-4.46 |
-15.95 |
2.45 |
-5.79 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-9.03 |
-2.76 |
-2.22 |
2.38 |
-1.54 |
Book value (excl rev res) per share EPS (Rs) |
5.62 |
15.40 |
19.97 |
36.43 |
34.56 |
Book value (incl rev res) per share EPS (Rs) |
5.62 |
15.40 |
19.97 |
36.43 |
34.56 |
Net operating income per share EPS (Rs) |
7.72 |
10.67 |
21.87 |
28.81 |
20.30 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-116.87 |
-25.87 |
-10.12 |
8.26 |
-7.60 |
Gross profit margin (%) |
-119.84 |
-28.28 |
-12.72 |
6.07 |
-11.20 |
Net profit margin (%) |
-126.63 |
-44.25 |
-75.51 |
6.33 |
-32.10 |
Adjusted cash margin (%) |
-115.39
| -38.10
| -25.85
| 3.11
| -30.47
|
Adjusted return on net worth (%) |
-174.73 |
-30.66 |
-32.58 |
0.81 |
-21.86 |
Reported return on net worth (%) |
-174.01 |
-30.66 |
-82.72 |
5.00 |
-18.85 |
Return on long term funds (%) |
-146.80 |
-12.77 |
-8.40 |
7.10 |
-0.40 |
Leverage ratios |
Long term debt / Equity |
0.05 |
- |
0.01 |
0.04 |
0.24 |
Total debt/equity |
3.22 |
1.06 |
0.74 |
0.39 |
0.98 |
Owners fund as % of total source |
23.71 |
48.55 |
57.38 |
71.59 |
50.30 |
Fixed assets turnover ratio |
0.27 |
0.31 |
0.50 |
0.47 |
0.27 |
Liquidity ratios |
Current ratio |
1.15 |
1.19 |
1.25 |
1.37 |
1.53 |
Current ratio (inc. st loans) |
0.61 |
0.75 |
0.82 |
0.94 |
0.85 |
Quick ratio |
1.11 |
1.17 |
1.22 |
1.30 |
1.47 |
Inventory turnover ratio |
0.32 |
0.33 |
0.62 |
0.56 |
0.29 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
- |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
15.61 |
- |
Financial charges coverage ratio |
-7.34 |
-0.62 |
-0.40 |
1.43 |
0.07 |
Fin. charges cov.ratio (post tax) |
-7.31 |
-0.63 |
-4.76 |
2.05 |
0.21 |
Component ratios |
Material cost component (% earnings) |
22.17 |
36.73 |
33.63 |
78.69 |
85.05 |
Selling cost Component |
0.09 |
0.02 |
- |
- |
- |
Exports as percent of total sales |
- |
1.51 |
0.46 |
1.07 |
1.19 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.28 |
0.24 |
0.22 |
0.28 |
0.26 |
Bonus component in equity capital (%) |
29.46 |
29.46 |
29.46 |
29.46 |
29.46 |