Per share ratios |
Adjusted EPS (Rs) |
0.25 |
0.22 |
0.28 |
0.31 |
0.44 |
Adjusted cash EPS (Rs) |
0.25 |
0.23 |
0.29 |
0.33 |
0.52 |
Reported EPS (Rs) |
0.25 |
0.22 |
0.28 |
0.31 |
0.44 |
Reported cash EPS (Rs) |
0.25 |
0.23 |
0.29 |
0.33 |
0.52 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-0.64 |
-0.65 |
-1.26 |
-1.16 |
-2.39 |
Book value (excl rev res) per share EPS (Rs) |
15.84 |
15.59 |
13.28 |
13.00 |
25.37 |
Book value (incl rev res) per share EPS (Rs) |
15.84 |
15.59 |
13.28 |
13.00 |
25.37 |
Net operating income per share EPS (Rs) |
19.99 |
13.10 |
19.11 |
36.28 |
19.94 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-3.23 |
-4.98 |
-6.59 |
-3.19 |
-11.97 |
Gross profit margin (%) |
-3.26 |
-5.03 |
-6.68 |
-3.26 |
-12.35 |
Net profit margin (%) |
1.25 |
1.73 |
1.47 |
0.85 |
2.22 |
Adjusted cash margin (%) |
1.22
| 1.65
| 1.43
| 0.88
| 2.23
|
Adjusted return on net worth (%) |
1.58 |
1.45 |
2.12 |
2.39 |
1.75 |
Reported return on net worth (%) |
1.58 |
1.45 |
2.12 |
2.39 |
1.75 |
Return on long term funds (%) |
2.13 |
2.34 |
3.40 |
3.65 |
3.56 |
Leverage ratios |
Long term debt / Equity |
0.15 |
- |
- |
- |
- |
Total debt/equity |
0.15 |
0.26 |
0.18 |
0.16 |
- |
Owners fund as % of total source |
86.78 |
78.95 |
84.18 |
86.15 |
99.75 |
Fixed assets turnover ratio |
1.05 |
0.91 |
1.24 |
2.61 |
0.73 |
Liquidity ratios |
Current ratio |
28.64 |
5.70 |
1.87 |
3.07 |
2.41 |
Current ratio (inc. st loans) |
28.64 |
1.91 |
1.47 |
1.95 |
2.39 |
Quick ratio |
28.64 |
5.70 |
1.87 |
3.07 |
2.41 |
Inventory turnover ratio |
1.10 |
0.66 |
1.21 |
2.40 |
0.78 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
9.39 |
17.73 |
8.32 |
6.20 |
0.11 |
Financial charges coverage ratio |
4,024.12 |
5.95 |
8.23 |
9.21 |
3.08 |
Fin. charges cov.ratio (post tax) |
2,614.08 |
4.75 |
6.26 |
7.20 |
2.64 |
Component ratios |
Material cost component (% earnings) |
97.80 |
96.17 |
97.87 |
98.60 |
96.55 |
Selling cost Component |
- |
0.09 |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
- |
- |
- |
- |
0.04 |
Bonus component in equity capital (%) |
27.95 |
27.95 |
50.00 |
50.00 |
- |