Sources of funds
|
Owner's fund
|
Equity share capital
|
12.22 |
12.22 |
12.22 |
12.22 |
10.22 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
212.48 |
160.25 |
113.67 |
78.54 |
58.06 |
Loan funds
|
Secured loans
|
137.68 |
48.97 |
41.90 |
51.73 |
104.99 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
362.38 |
221.43 |
167.78 |
142.48 |
173.27 |
Uses of funds
|
Fixed assets
|
Gross block
|
296.21 |
204.34 |
149.01 |
58.50 |
47.68 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
44.22 |
33.00 |
27.14 |
23.28 |
19.15 |
Net block
|
251.99 |
171.35 |
121.87 |
35.22 |
28.53 |
Capital work-in-progress
|
- |
- |
- |
- |
- |
Investments
|
- |
- |
- |
13.55 |
18.93 |
Net current assets
|
Current assets, loans & advances
|
827.57 |
587.88 |
487.67 |
438.90 |
352.77 |
Less : current liabilities & provisions
|
717.19 |
537.79 |
441.76 |
345.19 |
226.96 |
Total net current assets
|
110.39 |
50.09 |
45.91 |
93.71 |
125.81 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
362.38 |
221.43 |
167.78 |
142.48 |
173.27 |
Notes:
|
Book value of unquoted investments
|
- |
- |
- |
- |
18.93 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
24.89 |
20.87 |
16.00 |
16.74 |
14.45 |
Number of equity sharesoutstanding (Lacs)
|
122.17 |
122.17 |
122.17 |
122.17 |
102.17 |