| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 25.10 | 37.27 | 30.48 | 20.42 | 10.08 |
| Expenses | |||||
| Material consumed | 19.18 | 30.12 | 25.95 | 18.42 | 8.57 |
| Manufacturing expenses | 1.65 | 0.04 | - | - | - |
| Personnel expenses | 1.09 | 1.02 | 0.80 | 0.56 | 0.57 |
| Selling expenses | 0.19 | 0.58 | - | - | - |
| Adminstrative expenses | 0.53 | 0.94 | 0.99 | 0.42 | 0.55 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 22.65 | 32.69 | 27.74 | 19.39 | 9.69 |
| Operating profit | 2.45 | 4.58 | 2.74 | 1.03 | 0.39 |
| Other recurring income | 0.35 | 0.10 | 0.30 | 0.49 | 0.12 |
| Adjusted PBDIT | 2.79 | 4.68 | 3.04 | 1.51 | 0.52 |
| Financial expenses | 0.75 | 0.54 | 0.34 | 0.15 | 0.07 |
| Depreciation | 0.39 | 0.30 | 0.19 | 0.10 | 0.08 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.65 | 3.85 | 2.51 | 1.27 | 0.36 |
| Tax charges | 0.38 | 0.43 | 0.63 | 0.39 | 0.09 |
| Adjusted PAT | 1.28 | 3.41 | 1.88 | 0.88 | 0.27 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.28 | 3.41 | 1.88 | 0.88 | 0.27 |
| Earnigs before appropriation | 4.49 | 6.61 | 3.21 | 1.33 | 0.46 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4.49 | 6.61 | 3.21 | 1.33 | 0.46 |