| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | 0.63 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | 0.60 |
| Personnel expenses | 1.41 | 1.06 | 0.72 | 0.52 | 0.57 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 43.95 | 25.60 | 4.94 | 9.69 | 3.45 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 45.36 | 26.66 | 5.66 | 10.21 | 4.62 |
| Operating profit | -45.36 | -26.66 | -5.66 | -10.21 | -3.99 |
| Other recurring income | 11.60 | 20.22 | 13.41 | 26.77 | 41.61 |
| Adjusted PBDIT | -33.75 | -6.44 | 7.75 | 16.55 | 37.62 |
| Financial expenses | 6.13 | 9.06 | 7.74 | 0.07 | 3.96 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.05 | 0.06 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -39.91 | -15.53 | -0.02 | 16.43 | 33.61 |
| Tax charges | 14.95 | 1.02 | 0.63 | 0.53 | 27.36 |
| Adjusted PAT | -54.86 | -16.55 | -0.65 | 15.90 | 6.25 |
| Non recurring items | -56.87 | -224.33 | -1,278.74 | -572.64 | -0.01 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -111.73 | -240.88 | -1,279.39 | -556.74 | 6.24 |
| Earnigs before appropriation | -2,087.76 | -1,976.04 | -1,735.27 | -455.88 | 100.85 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -2,087.76 | -1,976.04 | -1,735.27 | -455.88 | 100.85 |
